U
UNH
UnitedHealth Group Incorporated
$399.09
-$2.07 (-0.52%)
Mkt Cap: $362.43B
UnitedHealth Group Incorporated (UNH) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $449.71B |
$447.57B
↑11.8%
|
$400.28B
↑7.7%
|
$371.62B
↑14.6%
|
$324.16B
↑12.7%
| $287.60B |
| Cost of Revenue | $365.16B |
$364.65B
↑17.3%
|
$310.88B
↑10.8%
|
$280.66B
↑14.8%
|
$244.54B
↑12.2%
| $217.94B |
| Gross Profit | $84.55B |
$82.92B
↓7.3%
|
$89.40B
↓1.7%
|
$90.96B
↑14.2%
|
$79.62B
↑14.3%
| $69.65B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $15.39B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operating Income | $18.84B |
$18.96B
↓41.3%
|
$32.29B
↓0.2%
|
$32.36B
↑13.8%
|
$28.43B
↑18.6%
| $23.97B |
| Interest Expense | $3.96B |
$4.00B
↑2.5%
|
$3.91B
↑20.3%
|
$3.25B
↑55.2%
|
$2.09B
↑26.0%
| $1.66B |
| Income Tax | $1.74B |
$1.89B
↓60.9%
|
$4.83B
↓19.1%
|
$5.97B
↑4.6%
|
$5.70B
↑24.6%
| $4.58B |
| Net Income | $12.04B |
$12.06B
↓16.3%
|
$14.40B
↓35.6%
|
$22.38B
↑11.2%
|
$20.12B
↑16.4%
| $17.29B |
| EBITDA | $22.99B |
$23.06B
↓17.9%
|
$28.08B
↓22.7%
|
$36.33B
↑14.1%
|
$31.84B
↑17.6%
| $27.07B |
| EPS | 13.24 |
13.23
↓14.7%
|
15.51
↓35.0%
|
23.86
↑12.7%
|
21.18
↑17.1%
| 18.08 |
| Shares Out (Diluted) | 3.64B |
910.00M
↓2.0%
|
929.00M
↓1.0%
|
938.00M
↓1.3%
|
950.00M
↓0.6%
| 956.00M |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $449.71B |
$111.72B
↑2.0%
|
$113.22B
↑12.3%
|
$113.16B
↑12.2%
|
$111.62B
↑12.9%
|
$109.58B
↑9.8%
|
$100.81B
↑6.8%
|
$100.82B
↑9.2%
|
$98.86B
↑6.4%
|
$99.80B
↑8.6%
|
$94.43B
↑14.1%
|
$92.36B
↑14.2%
|
$92.90B
↑15.6%
|
$91.93B
↑14.7%
|
$82.79B
↑12.3%
|
$80.89B
↑11.8%
|
$80.33B
↑12.6%
|
$80.15B
↑14.2%
| $73.74B | $72.34B | $71.32B | $70.20B |
| Cost of Revenue | $365.16B |
$86.31B
↑0.6%
|
$94.72B
↑19.1%
|
$92.52B
↑18.9%
|
$91.60B
↑19.3%
|
$85.80B
↑11.7%
|
$79.50B
↑9.8%
|
$77.79B
↑12.8%
|
$76.80B
↑9.7%
|
$76.79B
↑10.9%
|
$72.42B
↑17.0%
|
$68.97B
↑13.2%
|
$70.02B
↑15.4%
|
$69.25B
↑13.5%
|
$61.91B
↑10.2%
|
$60.94B
↑10.6%
|
$60.69B
↑12.0%
|
$61.01B
↑16.3%
| $56.16B | $55.10B | $54.21B | $52.48B |
| Gross Profit | $84.55B |
$25.41B
↑6.9%
|
$18.49B
↓13.2%
|
$20.64B
↓10.4%
|
$20.01B
↓9.3%
|
$23.77B
↑3.3%
|
$21.31B
↓3.2%
|
$23.03B
↓1.5%
|
$22.06B
↓3.6%
|
$23.00B
↑1.4%
|
$22.00B
↑5.4%
|
$23.39B
↑17.2%
|
$22.89B
↑16.5%
|
$22.68B
↑18.5%
|
$20.88B
↑18.8%
|
$19.95B
↑15.8%
|
$19.64B
↑14.8%
|
$19.14B
↑8.0%
| $17.58B | $17.23B | $17.11B | $17.72B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $15.39B | $15.39B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Operating Income | $18.84B |
$8.99B
↓1.4%
|
$380.00M
↓95.1%
|
$4.32B
↓50.4%
|
$5.15B
↓34.6%
|
$9.12B
↑15.0%
|
$7.77B
↑1.1%
|
$8.71B
↑2.1%
|
$7.88B
↓2.3%
|
$7.93B
↓1.9%
|
$7.69B
↑11.6%
|
$8.53B
↑14.3%
|
$8.06B
↑13.0%
|
$8.09B
↑16.3%
|
$6.89B
↑24.4%
|
$7.46B
↑30.6%
|
$7.13B
↑19.3%
|
$6.95B
↑3.1%
| $5.54B | $5.71B | $5.98B | $6.74B |
| Interest Expense | $3.96B |
$955.00M
↓4.3%
|
$974.00M
↓2.9%
|
$1.00B
↓6.6%
|
$1.03B
↑4.3%
|
$998.00M
↑18.2%
|
$1.00B
↑20.8%
|
$1.07B
↑28.8%
|
$985.00M
↑19.0%
|
$844.00M
↑11.9%
|
$830.00M
↑22.8%
|
$834.00M
↑61.6%
|
$828.00M
↑77.3%
|
$754.00M
↑74.1%
|
$676.00M
↑56.8%
|
$516.00M
↑22.3%
|
$467.00M
↑13.9%
|
$433.00M
↑9.1%
| $431.00M | $422.00M | $410.00M | $397.00M |
| Income Tax | $1.74B |
$1.48B
↓9.2%
|
-$938.00M
↓193.1%
|
$686.00M
↓49.4%
|
$510.00M
↓59.0%
|
$1.63B
↑33.6%
|
$1.01B
↓14.9%
|
$1.36B
↓18.0%
|
$1.24B
↓20.9%
|
$1.22B
↓21.6%
|
$1.18B
↓9.4%
|
$1.65B
↑5.9%
|
$1.57B
↑7.2%
|
$1.56B
↑13.8%
|
$1.31B
↑42.2%
|
$1.56B
↑42.1%
|
$1.47B
↑22.6%
|
$1.37B
↑0.4%
| $919.00M | $1.10B | $1.20B | $1.36B |
| Net Income | $12.04B |
$6.28B
↓0.2%
|
$10.00M
↓99.8%
|
$2.35B
↓61.2%
|
$3.41B
↓19.2%
|
$6.29B
↑546.6%
|
$5.54B
↑1.6%
|
$6.05B
↑3.7%
|
$4.22B
↓23.0%
|
-$1.41B
↓125.1%
|
$5.46B
↑14.6%
|
$5.84B
↑11.0%
|
$5.47B
↑8.0%
|
$5.61B
↑11.6%
|
$4.76B
↑16.9%
|
$5.26B
↑28.8%
|
$5.07B
↑18.8%
|
$5.03B
↑3.4%
| $4.07B | $4.09B | $4.27B | $4.86B |
| EBITDA | $22.99B |
$10.09B
↓0.7%
|
$1.37B
↓84.5%
|
$5.33B
↓45.2%
|
$6.19B
↓19.3%
|
$10.16B
↑451.8%
|
$8.84B
↑2.0%
|
$9.73B
↑2.1%
|
$7.67B
↓15.5%
|
$1.84B
↓79.7%
|
$8.66B
↑10.0%
|
$9.53B
↑15.0%
|
$9.08B
↑14.4%
|
$9.06B
↑17.0%
|
$7.87B
↑24.7%
|
$8.29B
↑27.4%
|
$7.93B
↑17.4%
|
$7.74B
↑3.2%
| $6.31B | $6.51B | $6.76B | $7.50B |
| EPS | 13.24 |
6.90
↑0.7%
|
0.01
↓99.8%
|
2.59
↓60.2%
|
3.74
↓17.6%
|
6.85
↑547.7%
|
5.98
↑2.6%
|
6.51
↑4.3%
|
4.54
↓22.0%
|
-1.53
↓125.7%
|
5.83
↑15.9%
|
6.24
↑12.4%
|
5.82
↑9.0%
|
5.95
↑12.9%
|
5.03
↑18.1%
|
5.55
↑29.7%
|
5.34
↑19.7%
|
5.27
↑3.7%
| 4.26 | 4.28 | 4.46 | 5.08 |
| Shares Out (Diluted) | 3.64B |
910.00M
↓0.9%
|
910.00M
↓1.8%
|
912.00M
↓1.9%
|
910.00M
↓1.9%
|
918.00M
↓0.4%
|
927.00M
↓0.9%
|
930.00M
↓0.6%
|
928.00M
↓1.3%
|
922.00M
↓2.2%
|
935.00M
↓1.3%
|
936.00M
↓1.3%
|
940.00M
↓1.1%
|
943.00M
↓1.2%
|
947.00M
↓0.8%
|
948.00M
↓0.7%
|
950.00M
↓0.6%
|
954.00M
↓0.3%
| 955.00M | 955.00M | 956.00M | 957.00M |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $28.00B |
$24.36B
↓3.7%
|
$25.31B
↓0.5%
|
$25.43B
↑8.8%
|
$23.36B
↑9.3%
| $21.38B |
| Accounts Receivable | $26.59B |
$52.72B
↑8.8%
|
$48.45B
↑24.3%
|
$38.97B
↑120.4%
|
$17.68B
↑24.4%
| $14.22B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $91.13B |
$90.58B
↑5.6%
|
$85.78B
↑9.4%
|
$78.44B
↑13.6%
|
$69.07B
↑11.8%
| $61.76B |
| Goodwill & Intangibles | $0.00 |
$130.97B
↑0.7%
|
$130.00B
↑9.3%
|
$118.93B
↑10.4%
|
$107.75B
↑25.5%
| $85.84B |
| Total Assets | $312.64B |
$309.58B
↑3.8%
|
$298.28B
↑9.0%
|
$273.72B
↑11.4%
|
$245.71B
↑15.8%
| $212.21B |
| Accounts Payable | $39.66B |
$38.03B
↓44.5%
|
$68.56B
↑114.5%
|
$31.96B
↓43.7%
|
$56.77B
↑15.6%
| $49.13B |
| Short-term Debt | $6.48B |
$6.07B
↑33.5%
|
$4.54B
↓14.4%
|
$5.31B
↑70.8%
|
$3.11B
↓14.1%
| $3.62B |
| Current Liabilities | $114.12B |
$114.90B
↑10.7%
|
$103.77B
↑4.8%
|
$99.05B
↑11.0%
|
$89.24B
↑14.0%
| $78.29B |
| Long-term Debt | $71.44B |
$72.32B
↓0.1%
|
$72.36B
↑24.2%
|
$58.26B
↑6.9%
|
$54.51B
↑28.6%
| $42.38B |
| Total Debt | $77.92B |
$78.39B
↑1.9%
|
$76.90B
↑14.0%
|
$67.44B
↑17.0%
|
$57.62B
↑25.3%
| $46.00B |
| Total Liabilities | $207.32B |
$207.88B
↑6.2%
|
$195.69B
↑11.9%
|
$174.80B
↑9.7%
|
$159.36B
↑17.4%
| $135.73B |
| Retained Earnings | $0.00 |
$95.60B
↓0.5%
|
$96.04B
↑0.3%
|
$95.77B
↑11.2%
|
$86.16B
↑11.7%
| $77.13B |
| Total Equity | $103.89B |
$94.11B
↑1.6%
|
$92.66B
↑4.4%
|
$88.76B
↑14.1%
|
$77.77B
↑8.4%
| $71.76B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $28.00B |
$28.00B
↓8.8%
|
$24.36B
↓3.7%
|
$27.21B
↓16.0%
|
$28.60B
↑8.8%
|
$30.72B
↑8.1%
|
$25.31B
↓0.5%
|
$32.40B
↓16.7%
|
$26.29B
↓37.1%
|
$28.41B
↓32.2%
|
$25.43B
↑8.8%
|
$38.91B
↑0.2%
|
$41.81B
↑69.9%
|
$41.91B
↑64.5%
|
$23.36B
↑9.3%
|
$38.84B
↑84.2%
|
$24.61B
↑24.1%
|
$25.48B
↑27.7%
| $21.38B | $21.09B | $19.83B | $19.95B |
| Accounts Receivable | $26.59B |
$26.59B
↓49.8%
|
$52.72B
↑8.8%
|
$55.43B
↑16.7%
|
$52.72B
↑5.7%
|
$52.96B
↑13.9%
|
$48.45B
↑24.3%
|
$47.48B
↑23.6%
|
$49.88B
↑46.3%
|
$46.48B
↑25.3%
|
$38.97B
↑120.4%
|
$38.42B
↑25.0%
|
$34.08B
↑9.4%
|
$37.11B
↑20.2%
|
$17.68B
↑24.4%
|
$30.73B
↑8.9%
|
$31.16B
↑14.5%
|
$30.86B
↑12.1%
| $14.22B | $28.23B | $27.22B | $27.53B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $91.13B |
$91.13B
↓5.4%
|
$90.58B
↑5.6%
|
$95.07B
↑3.0%
|
$93.70B
↑1.8%
|
$96.28B
↑8.3%
|
$85.78B
↑9.4%
|
$92.26B
↑0.4%
|
$92.04B
↑2.4%
|
$88.94B
↓5.3%
|
$78.44B
↑13.6%
|
$91.91B
↑10.8%
|
$89.87B
↑31.5%
|
$93.89B
↑36.0%
|
$69.07B
↑11.8%
|
$82.94B
↑34.6%
|
$68.36B
↑16.0%
|
$69.03B
↑16.0%
| $61.76B | $61.61B | $58.92B | $59.51B |
| Goodwill & Intangibles | $0.00 |
$0.00
↓100.0%
|
$130.97B
↑0.7%
|
$133.13B
↑2.7%
|
$130.19B
↑8.3%
|
$130.51B
↑7.7%
|
$130.00B
↑9.3%
|
$129.57B
↑10.8%
|
$120.17B
↑2.4%
|
$121.21B
↑4.0%
|
$118.93B
↑10.4%
|
$116.90B
↑23.5%
|
$117.31B
↑22.9%
|
$116.57B
↑33.3%
|
$107.75B
↑25.5%
|
$94.69B
↑10.3%
|
$95.44B
↑10.2%
|
$87.47B
↑5.4%
| $85.84B | $85.87B | $86.63B | $83.00B |
| Total Assets | $312.64B |
$312.64B
↑0.9%
|
$309.58B
↑3.8%
|
$315.27B
↑5.3%
|
$308.57B
↑7.9%
|
$309.79B
↑9.0%
|
$298.28B
↑9.0%
|
$299.31B
↑6.1%
|
$286.06B
↑2.1%
|
$284.21B
↑0.2%
|
$273.72B
↑11.4%
|
$282.06B
↑16.0%
|
$280.16B
↑21.7%
|
$283.68B
↑28.2%
|
$245.71B
↑15.8%
|
$243.06B
↑14.1%
|
$230.17B
↑9.5%
|
$221.24B
↑7.8%
| $212.21B | $213.04B | $210.29B | $205.17B |
| Accounts Payable | $39.66B |
$39.66B
↓43.9%
|
$38.03B
↓44.5%
|
$76.21B
↑13.7%
|
$72.76B
↑14.7%
|
$70.70B
↑9.2%
|
$68.56B
↑114.5%
|
$67.03B
↑4.8%
|
$63.43B
↑3.2%
|
$64.77B
↑5.0%
|
$31.96B
↓43.7%
|
$63.96B
↑13.6%
|
$61.46B
↑13.6%
|
$61.66B
↑14.8%
|
$56.77B
↑15.6%
|
$56.30B
↑131.7%
|
$54.12B
↑135.2%
|
$53.73B
↑12.3%
| $49.13B | $24.29B | $23.01B | $47.83B |
| Short-term Debt | $6.48B |
$6.48B
↓35.1%
|
$6.07B
↑33.5%
|
$7.74B
↑97.9%
|
$5.70B
↓49.9%
|
$9.99B
↑2.0%
|
$4.54B
↓14.4%
|
$3.91B
↓26.1%
|
$11.37B
↑79.9%
|
$9.79B
↓1.5%
|
$5.31B
↑70.8%
|
$5.29B
↑63.8%
|
$6.32B
↑13.0%
|
$9.93B
↑48.3%
|
$3.11B
↓14.1%
|
$3.23B
↓10.8%
|
$5.59B
↑44.6%
|
$6.70B
↓24.2%
| $3.62B | $3.62B | $3.87B | $8.84B |
| Current Liabilities | $114.12B |
$114.12B
↑0.6%
|
$114.90B
↑10.7%
|
$115.53B
↑13.7%
|
$110.78B
↑5.8%
|
$113.47B
↑8.7%
|
$103.77B
↑4.8%
|
$101.56B
↓11.0%
|
$104.67B
↓7.4%
|
$104.43B
↓10.3%
|
$99.05B
↑11.0%
|
$114.18B
↑13.1%
|
$112.98B
↑27.4%
|
$116.48B
↑32.1%
|
$89.24B
↑14.0%
|
$100.94B
↑26.8%
|
$88.70B
↑15.9%
|
$88.17B
↑9.3%
| $78.29B | $79.58B | $76.56B | $80.64B |
| Long-term Debt | $71.44B |
$71.44B
↑0.2%
|
$72.32B
↓0.1%
|
$72.40B
↓2.3%
|
$73.50B
↑15.3%
|
$71.28B
↑11.6%
|
$72.36B
↑24.2%
|
$74.10B
↑27.6%
|
$63.73B
↑7.5%
|
$63.85B
↑5.3%
|
$58.26B
↑6.9%
|
$58.08B
↑27.8%
|
$59.27B
↑29.4%
|
$60.66B
↑48.7%
|
$54.51B
↑28.6%
|
$45.44B
↑4.8%
|
$45.80B
↑3.3%
|
$40.80B
↑9.0%
| $42.38B | $43.34B | $44.35B | $37.42B |
| Total Debt | $77.92B |
$77.92B
↓4.1%
|
$78.39B
↑1.9%
|
$80.14B
↑2.7%
|
$79.19B
↑5.5%
|
$81.27B
↑10.4%
|
$76.90B
↑14.0%
|
$78.01B
↑23.1%
|
$75.10B
↑14.5%
|
$73.64B
↑4.3%
|
$67.44B
↑17.0%
|
$63.37B
↑30.2%
|
$65.59B
↑27.6%
|
$70.59B
↑48.6%
|
$57.62B
↑25.3%
|
$48.67B
↑3.6%
|
$51.39B
↑6.6%
|
$47.49B
↑2.7%
| $46.00B | $46.97B | $48.22B | $46.26B |
| Total Liabilities | $207.32B |
$207.32B
↑1.3%
|
$207.88B
↑6.2%
|
$209.46B
↑7.5%
|
$203.79B
↑9.1%
|
$204.62B
↑9.3%
|
$195.69B
↑11.9%
|
$194.85B
↑3.6%
|
$186.82B
↓0.6%
|
$187.29B
↓3.0%
|
$174.80B
↑9.7%
|
$188.08B
↑17.4%
|
$188.01B
↑26.1%
|
$193.06B
↑34.4%
|
$159.36B
↑17.4%
|
$160.14B
↑15.7%
|
$149.04B
↑8.8%
|
$143.59B
↑6.7%
| $135.73B | $138.41B | $136.97B | $134.59B |
| Retained Earnings | $0.00 |
$0.00
↓100.0%
|
$95.60B
↓0.5%
|
$97.59B
↑1.1%
|
$97.25B
↑5.2%
|
$97.93B
↑8.7%
|
$96.04B
↑0.3%
|
$96.52B
↑3.6%
|
$92.40B
↑2.7%
|
$90.12B
↑1.4%
|
$95.77B
↑11.2%
|
$93.17B
↑11.3%
|
$89.99B
↑11.7%
|
$88.85B
↑12.8%
|
$86.16B
↑11.7%
|
$83.72B
↑11.4%
|
$80.54B
↑10.2%
|
$78.78B
↑10.6%
| $77.13B | $75.12B | $73.09B | $71.22B |
| Total Equity | $103.89B |
$103.89B
↑9.3%
|
$94.11B
↑1.6%
|
$95.79B
↑1.3%
|
$94.72B
↑6.0%
|
$95.04B
↑9.6%
|
$92.66B
↑4.4%
|
$94.53B
↑11.9%
|
$89.36B
↑8.5%
|
$86.69B
↑6.6%
|
$88.76B
↑14.1%
|
$84.49B
↑13.2%
|
$82.35B
↑13.1%
|
$81.31B
↑11.7%
|
$77.77B
↑8.4%
|
$74.65B
↑6.2%
|
$72.82B
↑5.5%
|
$72.77B
↑9.6%
| $71.76B | $70.28B | $69.01B | $66.40B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $12.81B |
$12.81B
↓16.0%
|
$15.24B
↓31.9%
|
$22.38B
↑11.2%
|
$20.12B
↑16.4%
| $17.29B |
| D&A | $4.33B |
$4.36B
↑6.4%
|
$4.10B
↑3.2%
|
$3.97B
↑16.8%
|
$3.40B
↑9.6%
| $3.10B |
| Stock-Based Comp | $944.00M |
$971.00M
↓4.6%
|
$1.02B
↓3.9%
|
$1.06B
↑14.5%
|
$925.00M
↑15.6%
| $800.00M |
| Working Capital Δ | $5.66B |
$2.28B
↑382.4%
|
-$808.00M
↓149.2%
|
$1.64B
↓26.8%
|
$2.25B
↑47.6%
| $1.52B |
| Operating Cash Flow | $23.15B |
$19.70B
↓18.6%
|
$24.20B
↓16.7%
|
$29.07B
↑10.9%
|
$26.21B
↑17.3%
| $22.34B |
| Capital Expenditure | -$3.49B |
-$3.62B
↓3.5%
|
-$3.50B
↓3.3%
|
-$3.39B
↓20.8%
|
-$2.80B
↓14.2%
| -$2.45B |
| Free Cash Flow | $19.67B |
$16.07B
↓22.4%
|
$20.70B
↓19.4%
|
$25.68B
↑9.7%
|
$23.40B
↑17.7%
| $19.89B |
| Dividends Paid | -$8.01B |
-$7.92B
↓5.1%
|
-$7.53B
↓11.4%
|
-$6.76B
↓12.9%
|
-$5.99B
↓13.5%
| -$5.28B |
| Share Buybacks | -$2.54B |
-$5.54B
↑38.4%
|
-$9.00B
↓12.5%
|
-$8.00B
↓14.3%
|
-$7.00B
↓40.0%
| -$5.00B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $12.81B |
$6.48B
↑0.1%
|
$218.00M
↓96.1%
|
$2.54B
↓58.0%
|
$3.57B
↓15.3%
|
$6.47B
↑559.5%
|
$5.54B
↑1.6%
|
$6.05B
↑0.3%
|
$4.22B
↓25.5%
|
-$1.41B
↓124.4%
|
$5.46B
↑14.6%
|
$6.04B
↑14.7%
|
$5.66B
↑8.8%
|
$5.77B
↑14.9%
|
$4.76B
↑16.9%
|
$5.26B
↑28.8%
|
$5.20B
↑21.9%
|
$5.03B
↑3.4%
| $4.07B | $4.09B | $4.27B | $4.86B |
| D&A | $4.33B |
$1.03B
↓3.0%
|
$1.12B
↑7.3%
|
$1.10B
↑5.6%
|
$1.08B
↑6.3%
|
$1.06B
↑6.4%
|
$1.04B
↑6.9%
|
$1.04B
↑3.4%
|
$1.02B
↓0.1%
|
$997.00M
↑2.8%
|
$974.00M
↓0.8%
|
$1.01B
↑21.6%
|
$1.02B
↑27.3%
|
$970.00M
↑23.1%
|
$982.00M
↑27.4%
|
$828.00M
↑4.0%
|
$802.00M
↑3.1%
|
$788.00M
↑4.0%
| $771.00M | $796.00M | $778.00M | $758.00M |
| Stock-Based Comp | $944.00M |
$348.00M
↓7.2%
|
$176.00M
↓5.9%
|
$223.00M
↓5.9%
|
$197.00M
↓11.3%
|
$375.00M
↑0.8%
|
$187.00M
↓10.1%
|
$237.00M
↓4.0%
|
$222.00M
↓8.3%
|
$372.00M
↑2.8%
|
$208.00M
↓16.8%
|
$247.00M
↑44.4%
|
$242.00M
↑18.0%
|
$362.00M
↑21.1%
|
$250.00M
↑19.6%
|
$171.00M
↑3.6%
|
$205.00M
↑20.6%
|
$299.00M
↑16.8%
| $209.00M | $165.00M | $170.00M | $256.00M |
| Working Capital Δ | $5.66B |
$746.00M
↑128.4%
|
-$856.00M
↑52.7%
|
$3.14B
↓57.2%
| $2.63B |
-$2.63B
↑57.9%
|
-$1.81B
↑84.7%
| $7.33B |
-$91.00M
↓102.1%
|
-$6.24B
↓165.8%
|
-$11.85B
↓15.5%
|
-$410.00M
↓103.2%
|
$4.42B
↑587.7%
|
$9.48B
↑966.9%
|
-$10.26B
↓967.5%
|
$12.96B
↑448.3%
|
$643.00M
↑63.6%
|
-$1.09B
↓300.7%
| -$961.00M | $2.36B | $393.00M | -$273.00M |
| Operating Cash Flow | $23.15B |
$8.91B
↑63.3%
|
$1.11B
↓53.2%
|
$5.95B
↓57.4%
|
$7.19B
↑6.6%
|
$5.46B
↑376.9%
|
$2.37B
↑145.6%
|
$13.95B
↑102.0%
|
$6.75B
↓38.9%
|
$1.14B
↓93.0%
|
-$5.19B
↓14.6%
|
$6.90B
↓62.8%
|
$11.03B
↑60.6%
|
$16.33B
↑207.0%
|
-$4.53B
↓240.9%
|
$18.55B
↑144.7%
|
$6.87B
↑24.0%
|
$5.32B
↓11.4%
| $3.22B | $7.58B | $5.54B | $6.00B |
| Capital Expenditure | -$3.49B |
-$763.00M
↑15.0%
|
-$948.00M
↓3.9%
|
-$890.00M
↑10.2%
|
-$886.00M
↓3.9%
|
-$898.00M
↓20.9%
|
-$912.00M
↑4.9%
|
-$991.00M
↓18.3%
|
-$853.00M
↓2.9%
|
-$743.00M
↑2.2%
|
-$959.00M
↓10.7%
|
-$838.00M
↓15.7%
|
-$829.00M
↓26.2%
|
-$760.00M
↓36.9%
|
-$866.00M
↓24.6%
|
-$724.00M
↓15.1%
|
-$657.00M
↓16.9%
|
-$555.00M
↑2.3%
| -$695.00M | -$629.00M | -$562.00M | -$568.00M |
| Free Cash Flow | $19.67B |
$8.15B
↑78.8%
|
$160.00M
↓89.0%
|
$5.05B
↓61.0%
|
$6.30B
↑6.9%
| $4.56B |
$1.46B
↑123.7%
|
$12.95B
↑113.6%
|
$5.89B
↓42.2%
|
$401.00M
↓97.4%
|
-$6.15B
↓13.9%
|
$6.06B
↓66.0%
|
$10.20B
↑64.2%
|
$15.57B
↑226.8%
|
-$5.40B
↓314.0%
|
$17.82B
↑156.4%
|
$6.21B
↑24.8%
|
$4.76B
↓12.4%
| $2.52B | $6.95B | $4.98B | $5.44B |
| Dividends Paid | -$8.01B |
-$2.00B
↓4.9%
|
-$2.00B
↓3.6%
|
-$2.00B
↓3.4%
|
-$2.00B
↓3.4%
|
-$1.91B
↓10.6%
|
-$1.93B
↓11.2%
|
-$1.94B
↓11.4%
|
-$1.94B
↓10.8%
|
-$1.73B
↓12.5%
|
-$1.74B
↓12.8%
|
-$1.74B
↓12.8%
|
-$1.75B
↓13.1%
|
-$1.54B
↓12.8%
|
-$1.54B
↓12.9%
|
-$1.54B
↓12.8%
|
-$1.54B
↓13.0%
|
-$1.36B
↓15.4%
| -$1.36B | -$1.37B | -$1.37B | -$1.18B |
| Share Buybacks | -$2.54B |
$0.00
↑100.0%
|
-$4.74B
↑4.6%
|
$4.74B
↑596.0%
| -$2.54B |
-$3.00B
↑2.3%
|
-$4.97B
↓231.5%
|
-$956.00M
↑36.3%
|
$0.00
↑100.0%
|
-$3.07B
↓53.6%
|
-$1.50B
↓50.0%
|
-$1.50B
↓50.0%
|
-$3.00B
↓20.0%
|
-$2.00B
↑20.0%
|
-$1.00B
↑4.8%
|
-$1.00B
↑4.8%
|
-$2.50B
↓100.0%
|
-$2.50B
↓51.5%
| -$1.05B | -$1.05B | -$1.25B | -$1.65B |