T
TRV
The Travelers Companies, Inc.
$297.36
+$2.34 (+0.79%)
Mkt Cap: $63.23B
The Travelers Companies, Inc. (TRV) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $48.94B |
$48.83B
↑5.2%
|
$46.43B
↑12.2%
|
$41.37B
↑12.1%
|
$36.90B
↑6.0%
| $34.82B |
| Cost of Revenue | $27.40B |
$27.22B
↓20.0%
|
$34.03B
↑4.9%
|
$32.44B
↑14.4%
|
$28.37B
↑11.9%
| $25.34B |
| Gross Profit | $21.54B |
$21.61B
↑74.3%
|
$12.40B
↑38.8%
|
$8.93B
↑4.7%
|
$8.53B
↓10.0%
| $9.47B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $4.66B |
$6.12B
↑5.2%
|
$5.82B
↑12.4%
|
$5.18B
↑7.6%
|
$4.81B
↑2.8%
| $4.68B |
| Operating Income | $9.45B |
$7.80B
↑26.1%
|
$6.18B
↑83.3%
|
$3.37B
↑0.5%
|
$3.35B
↓24.8%
| $4.46B |
| Interest Expense | $442.00M |
$425.00M
↑8.4%
|
$392.00M
↑4.3%
|
$376.00M
↑7.1%
|
$351.00M
↑3.2%
| $340.00M |
| Income Tax | $1.84B |
$1.51B
↑27.7%
|
$1.18B
↑210.8%
|
$380.00M
↓25.8%
|
$512.00M
↓35.7%
| $796.00M |
| Net Income | $7.60B |
$6.29B
↑25.8%
|
$5.00B
↑67.1%
|
$2.99B
↑5.2%
|
$2.84B
↓22.4%
| $3.66B |
| EBITDA | $10.57B |
$8.90B
↑22.1%
|
$7.29B
↑63.1%
|
$4.47B
↓1.4%
|
$4.53B
↓20.1%
| $5.67B |
| EPS | 33.61 |
27.43
↑27.8%
|
21.47
↑67.9%
|
12.79
↑8.7%
|
11.77
↓18.8%
| 14.49 |
| Shares Out (Diluted) | 899.20M |
227.60M
↓1.5%
|
231.10M
↓0.5%
|
232.20M
↓3.1%
|
239.70M
↓4.4%
| 250.80M |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48.94B |
$11.92B
↑1.0%
|
$12.43B
↑3.5%
|
$12.47B
↑4.8%
|
$12.12B
↑7.4%
|
$11.81B
↑5.2%
|
$12.01B
↑9.8%
|
$11.90B
↑11.9%
|
$11.28B
↑11.7%
|
$11.23B
↑15.7%
|
$10.94B
↑13.5%
|
$10.63B
↑14.2%
|
$10.10B
↑10.5%
|
$9.70B
↑10.2%
|
$9.64B
↑7.0%
|
$9.31B
↑5.8%
|
$9.14B
↑5.2%
|
$8.81B
↑6.0%
| $9.01B | $8.80B | $8.69B | $8.31B |
| Cost of Revenue | $27.40B |
$6.38B
↓34.8%
|
$5.83B
↓25.6%
|
$6.59B
↓24.9%
|
$8.59B
↓5.1%
|
$9.78B
↑17.1%
|
$7.84B
↑4.3%
|
$8.79B
↑0.4%
|
$9.05B
↑3.5%
|
$8.35B
↑12.6%
|
$7.52B
↑2.2%
|
$8.75B
↑16.8%
|
$8.75B
↑22.0%
|
$7.42B
↑16.9%
|
$7.36B
↑20.2%
|
$7.49B
↑11.1%
|
$7.17B
↑13.8%
|
$6.35B
↑2.8%
| $6.12B | $6.75B | $6.30B | $6.18B |
| Gross Profit | $21.54B |
$5.54B
↑173.5%
|
$6.60B
↑58.2%
|
$5.88B
↑88.5%
|
$3.52B
↑57.9%
|
$2.03B
↓29.5%
|
$4.17B
↑22.2%
|
$3.12B
↑65.7%
|
$2.23B
↑65.1%
|
$2.87B
↑25.9%
|
$3.42B
↑49.7%
|
$1.88B
↑3.5%
|
$1.35B
↓31.3%
|
$2.28B
↓7.2%
|
$2.28B
↓21.1%
|
$1.82B
↓11.7%
|
$1.97B
↓17.6%
|
$2.46B
↑15.2%
| $2.89B | $2.06B | $2.39B | $2.14B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $4.66B |
$0.00
↓100.0%
|
$1.54B
↑4.7%
|
$1.57B
↑7.7%
|
$1.54B
↑4.5%
|
$1.46B
↑3.8%
|
$1.48B
↑14.4%
|
$1.46B
↑11.3%
|
$1.48B
↑13.0%
|
$1.41B
↑11.0%
|
$1.29B
↑7.1%
|
$1.31B
↑10.0%
|
$1.31B
↑7.0%
|
$1.27B
↑6.4%
|
$1.20B
↑4.3%
|
$1.19B
↑0.5%
|
$1.22B
↑4.2%
|
$1.19B
↑2.4%
| $1.15B | $1.19B | $1.17B | $1.16B |
| Operating Income | $9.45B |
$2.12B
↑352.8%
|
$3.10B
↑19.6%
|
$2.34B
↑50.3%
|
$1.88B
↑186.7%
|
$468.00M
↓65.8%
|
$2.59B
↑28.5%
|
$1.56B
↑230.5%
| $656.00M |
$1.37B
↑47.6%
|
$2.02B
↑104.6%
|
$472.00M
↓10.6%
|
-$48.00M
↓107.3%
|
$928.00M
↓21.5%
|
$987.00M
↓40.2%
|
$528.00M
↓32.8%
|
$657.00M
↓41.9%
|
$1.18B
↑32.7%
| $1.65B | $786.00M | $1.13B | $891.00M |
| Interest Expense | $442.00M |
$116.00M
↑17.2%
|
$116.00M
↑18.4%
|
$111.00M
↑13.3%
|
$99.00M
↑1.0%
|
$99.00M
↑1.0%
|
$98.00M
-
|
$98.00M
-
|
$98.00M
↑6.5%
|
$98.00M
↑11.4%
|
$98.00M
↑11.4%
|
$98.00M
↑11.4%
|
$92.00M
↑4.5%
|
$88.00M
↑1.1%
|
$88.00M
-
|
$88.00M
↑1.1%
|
$88.00M
↑6.0%
|
$87.00M
↑6.1%
| $88.00M | $87.00M | $83.00M | $82.00M |
| Income Tax | $1.84B |
$408.00M
↑458.9%
|
$607.00M
↑18.6%
|
$456.00M
↑52.0%
|
$372.00M
↑204.9%
|
$73.00M
↓70.4%
|
$512.00M
↑30.3%
|
$300.00M
↑341.2%
|
$122.00M
↑458.8%
|
$247.00M
↑625.5%
|
$393.00M
↑133.9%
|
$68.00M
↓8.1%
|
-$34.00M
↓132.1%
|
-$47.00M
↓128.7%
|
$168.00M
↓47.0%
|
$74.00M
↓40.3%
|
$106.00M
↓46.2%
|
$164.00M
↑3.8%
| $317.00M | $124.00M | $197.00M | $158.00M |
| Net Income | $7.60B |
$1.71B
↑333.2%
|
$2.50B
↑19.9%
|
$1.89B
↑49.8%
|
$1.51B
↑182.6%
|
$395.00M
↓64.8%
|
$2.08B
↑28.0%
|
$1.26B
↑211.9%
| $534.00M |
$1.12B
↑15.2%
|
$1.63B
↑98.5%
|
$404.00M
↓11.0%
|
-$14.00M
↓102.5%
|
$975.00M
↓4.2%
|
$819.00M
↓38.6%
|
$454.00M
↓31.4%
|
$551.00M
↓41.0%
|
$1.02B
↑38.9%
| $1.33B | $662.00M | $934.00M | $733.00M |
| EBITDA | $10.57B |
$2.43B
↑221.6%
|
$3.38B
↑18.4%
|
$2.62B
↑43.1%
|
$2.14B
↑129.1%
|
$755.00M
↓54.6%
|
$2.85B
↑24.8%
|
$1.83B
↑147.9%
|
$936.00M
↑319.7%
|
$1.66B
↑36.4%
|
$2.29B
↑81.2%
|
$739.00M
↓8.9%
|
$223.00M
↓76.6%
|
$1.22B
↓18.8%
|
$1.26B
↓35.1%
|
$811.00M
↓25.3%
|
$955.00M
↓33.2%
|
$1.50B
↑24.4%
| $1.95B | $1.08B | $1.43B | $1.21B |
| EPS | 33.61 |
7.78
↑357.6%
|
11.06
↑23.4%
|
8.24
↑52.0%
|
6.53
↑185.2%
|
1.70
↓64.7%
|
8.96
↑28.4%
|
5.42
↑211.5%
| 2.29 |
4.81
↑16.5%
|
6.98
↑102.9%
|
1.74
↓8.9%
|
-0.06
↓102.7%
|
4.13
↓1.2%
|
3.44
↓35.9%
|
1.91
↓27.1%
|
2.29
↓37.4%
|
4.18
↑45.6%
| 5.37 | 2.62 | 3.66 | 2.87 |
| Shares Out (Diluted) | 899.20M |
218.40M
↓5.2%
|
224.00M
↓2.9%
|
227.50M
↓1.3%
|
229.30M
↓1.0%
|
230.40M
↓0.7%
|
230.70M
↓0.2%
|
230.60M
↓0.2%
|
231.50M
↑0.8%
|
232.00M
↓1.0%
|
231.10M
↓2.2%
|
231.10M
↓2.9%
|
229.70M
↓4.7%
|
234.40M
↓3.8%
|
236.30M
↓4.1%
|
237.90M
↓4.9%
|
241.10M
↓4.7%
|
243.70M
↓4.1%
| 246.40M | 250.10M | 253.10M | 254.10M |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $615.00M |
$710.00M
↑25.0%
|
$568.00M
↑13.6%
|
$500.00M
↓37.4%
|
$799.00M
↑5.0%
| $761.00M |
| Accounts Receivable | $23.26B |
$22.77B
↓1.2%
|
$23.03B
↑3.0%
|
$22.36B
↑5.4%
|
$21.21B
↑0.8%
| $21.04B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $123.15B |
$50.35B
↓55.9%
|
$114.05B
↑5.9%
|
$107.71B
↑9.4%
|
$98.47B
↓6.4%
| $105.24B |
| Goodwill & Intangibles | $7.98B |
$7.92B
↓2.1%
|
$8.09B
↑7.0%
|
$7.56B
↑6.8%
|
$7.08B
↑3.2%
| $6.86B |
| Total Assets | $142.31B |
$143.71B
↑7.9%
|
$133.19B
↑5.7%
|
$125.98B
↑8.9%
|
$115.72B
↓3.9%
| $120.47B |
| Accounts Payable | $4.19B |
$3.56B
↓4.9%
|
$3.74B
↓1.3%
|
$3.79B
↓5.7%
|
$4.01B
↓6.5%
| $4.29B |
| Short-term Debt | $300.00M |
$300.00M
↑200.0%
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
| $100.00M |
| Current Liabilities | $94.17B |
$92.02B
↑2.0%
|
$90.22B
↑4.4%
|
$86.39B
↑6.6%
|
$81.00B
↑3.8%
| $78.06B |
| Long-term Debt | $8.97B |
$8.97B
↑13.0%
|
$7.93B
↑0.0%
|
$7.93B
↑10.3%
|
$7.19B
↑0.0%
| $7.19B |
| Total Debt | $9.27B |
$9.27B
↑15.4%
|
$8.03B
↑0.0%
|
$8.03B
↑10.1%
|
$7.29B
↑0.0%
| $7.29B |
| Total Liabilities | $110.32B |
$110.81B
↑5.2%
|
$105.33B
↑4.2%
|
$101.06B
↑7.3%
|
$94.16B
↑2.8%
| $91.58B |
| Retained Earnings | $56.40B |
$54.93B
↑10.7%
|
$49.63B
↑8.9%
|
$45.59B
↑4.8%
|
$43.52B
↑4.7%
| $41.55B |
| Total Equity | $31.99B |
$32.89B
↑18.1%
|
$27.86B
↑11.8%
|
$24.92B
↑15.6%
|
$21.56B
↓25.4%
| $28.89B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $615.00M |
$615.00M
↓15.1%
|
$842.00M
↑48.2%
|
$592.00M
↓23.3%
|
$521.00M
↓28.5%
|
$724.00M
↑8.5%
|
$568.00M
↑13.6%
|
$772.00M
↑30.2%
|
$729.00M
↑20.5%
|
$667.00M
↓13.0%
|
$500.00M
↓37.4%
|
$593.00M
↓23.3%
|
$605.00M
↓14.8%
|
$767.00M
↑2.0%
|
$799.00M
↑5.0%
|
$773.00M
↓5.5%
|
$710.00M
↑3.0%
|
$752.00M
↑13.4%
| $761.00M | $818.00M | $689.00M | $663.00M |
| Accounts Receivable | $23.26B |
$23.26B
↓1.3%
|
$14.88B
↓35.4%
|
$23.79B
↑2.1%
|
$23.98B
↑4.7%
|
$23.58B
↑6.2%
|
$23.03B
↑6.3%
|
$23.30B
↑5.5%
|
$22.90B
↑4.6%
|
$22.20B
↑4.8%
|
$21.67B
↑5.4%
|
$22.08B
↑6.0%
|
$21.90B
↑2.4%
|
$21.17B
↓0.3%
|
$20.56B
↑0.7%
|
$20.84B
↑0.9%
|
$21.38B
↑2.9%
|
$21.23B
↑2.1%
| $20.43B | $20.64B | $20.78B | $20.78B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $123.15B |
$123.15B
↑5.5%
|
$21.44B
↓81.2%
|
$124.81B
↑7.8%
| $119.30B | $116.68B | $114.05B | $115.75B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Goodwill & Intangibles | $7.98B |
$7.98B
↓2.0%
|
$4.40B
↓45.6%
|
$8.30B
↑1.0%
|
$8.30B
↑79.6%
|
$8.14B
↑75.9%
|
$8.09B
↑90.1%
|
$8.22B
↑94.2%
|
$4.62B
↑8.5%
|
$4.63B
↑9.0%
|
$4.25B
↑0.3%
|
$4.23B
↑0.6%
|
$4.26B
↓0.1%
|
$4.24B
↓1.3%
|
$4.24B
↓1.7%
|
$4.21B
↓2.4%
|
$4.26B
↓1.7%
|
$4.30B
↓0.8%
| $4.31B | $4.31B | $4.33B | $4.33B |
| Total Assets | $142.31B |
$142.31B
↑4.7%
|
$143.71B
↑7.9%
|
$143.68B
↑6.8%
|
$138.87B
↑7.4%
|
$135.98B
↑6.7%
|
$133.19B
↑5.7%
|
$134.59B
↑10.9%
|
$129.31B
↑7.3%
|
$127.41B
↑7.7%
|
$125.98B
↑8.9%
|
$121.38B
↑6.2%
|
$120.57B
↑3.4%
|
$118.35B
↓0.2%
|
$115.72B
↓3.9%
|
$114.32B
↓5.3%
|
$116.59B
↓2.6%
|
$118.59B
↑1.3%
| $120.47B | $120.71B | $119.76B | $117.03B |
| Accounts Payable | $4.19B |
$4.19B
↓2.6%
|
$3.56B
↓4.9%
|
$4.06B
↓4.0%
|
$4.10B
↓1.5%
|
$4.30B
↑3.1%
|
$3.74B
↓1.3%
|
$4.23B
↓1.5%
|
$4.16B
↓0.8%
|
$4.17B
↓4.7%
|
$3.79B
↓5.7%
|
$4.29B
↓2.3%
|
$4.20B
↓4.1%
|
$4.38B
↓5.1%
|
$4.01B
↓6.5%
|
$4.40B
↓5.7%
|
$4.37B
↓6.4%
|
$4.61B
↓7.6%
| $4.29B | $4.66B | $4.67B | $4.99B |
| Short-term Debt | $300.00M |
$300.00M
↑200.0%
|
$300.00M
↑200.0%
|
$300.00M
↑200.0%
|
$300.00M
↑200.0%
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
|
$100.00M
-
| $100.00M | $100.00M | $100.00M | $100.00M |
| Current Liabilities | $94.17B |
$94.17B
↑1.1%
|
$0.00
↓100.0%
|
$95.66B
↑4.1%
| $94.63B | $93.10B | $90.22B | $91.86B |
$4.26B
↓0.8%
|
$4.27B
↓4.6%
|
$3.89B
↓5.5%
|
$4.39B
↓2.3%
|
$4.29B
↓4.0%
|
$4.48B
↓5.0%
|
$4.12B
↓6.4%
|
$4.50B
↓5.6%
|
$4.47B
↓6.3%
|
$4.71B
↓7.4%
| $4.39B | $4.76B | $4.77B | $5.09B |
| Long-term Debt | $8.97B |
$8.97B
↑13.0%
|
$8.97B
↑13.0%
|
$8.97B
↑13.0%
|
$7.73B
↓2.5%
|
$7.93B
↑0.0%
|
$7.93B
↑0.0%
|
$7.93B
↑0.0%
|
$7.93B
↑0.0%
|
$7.93B
↑10.3%
|
$7.93B
↑10.3%
|
$7.93B
↑10.3%
|
$7.93B
↑10.3%
|
$7.19B
↑0.0%
|
$7.19B
↑0.0%
|
$7.19B
↑0.0%
|
$7.19B
↑0.0%
|
$7.19B
↑11.5%
| $7.19B | $7.19B | $7.19B | $6.45B |
| Total Debt | $9.27B |
$9.27B
↑15.4%
|
$9.27B
↑15.4%
|
$9.27B
↑15.4%
|
$8.03B
↑0.0%
|
$8.03B
↑0.0%
|
$8.03B
↑0.0%
|
$8.03B
↑0.0%
|
$8.03B
↑0.0%
|
$8.03B
↑10.1%
|
$8.03B
↑10.1%
|
$8.03B
↑10.1%
|
$8.03B
↑10.1%
|
$7.29B
↑0.0%
|
$7.29B
↑0.0%
|
$7.29B
↑0.0%
|
$7.29B
↑0.0%
|
$7.29B
↑11.3%
| $7.29B | $7.29B | $7.29B | $6.55B |
| Total Liabilities | $110.32B |
$110.32B
↑2.4%
|
$110.81B
↑5.2%
|
$112.07B
↑4.8%
|
$109.36B
↑4.7%
|
$107.79B
↑5.3%
|
$105.33B
↑4.2%
|
$106.89B
↑5.4%
|
$104.45B
↑5.8%
|
$102.39B
↑7.4%
|
$101.06B
↑7.3%
|
$101.41B
↑7.4%
|
$98.72B
↑5.3%
|
$95.30B
↑2.4%
|
$94.16B
↑2.8%
|
$94.41B
↑2.4%
|
$93.71B
↑3.4%
|
$93.06B
↑4.8%
| $91.58B | $92.23B | $90.60B | $88.76B |
| Retained Earnings | $56.40B |
$56.40B
↑13.3%
|
$54.93B
↑10.7%
|
$52.68B
↑10.2%
|
$51.04B
↑9.1%
|
$49.78B
↑7.1%
|
$49.63B
↑8.9%
|
$47.79B
↑8.1%
|
$46.77B
↑6.2%
|
$46.48B
↑5.0%
|
$45.59B
↑4.8%
|
$44.20B
↑3.0%
|
$44.03B
↑3.1%
|
$44.27B
↑4.5%
|
$43.52B
↑4.7%
|
$42.92B
↑6.1%
|
$42.68B
↑6.7%
|
$42.36B
↑7.8%
| $41.55B | $40.44B | $40.00B | $39.28B |
| Total Equity | $31.99B |
$31.99B
↑13.5%
|
$32.89B
↑18.1%
|
$31.61B
↑14.1%
|
$29.52B
↑18.7%
|
$28.19B
↑12.7%
|
$27.86B
↑11.8%
|
$27.70B
↑38.6%
|
$24.86B
↑13.8%
|
$25.02B
↑8.5%
|
$24.92B
↑15.6%
|
$19.98B
↑0.4%
|
$21.86B
↓4.5%
|
$23.05B
↓9.7%
|
$21.56B
↓25.4%
|
$19.91B
↓30.1%
|
$22.87B
↓21.5%
|
$25.53B
↓9.7%
| $28.89B | $28.47B | $29.16B | $28.27B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $7.60B |
$6.29B
↑25.8%
|
$5.00B
↑67.1%
|
$2.99B
↑5.2%
|
$2.84B
↓22.4%
| $3.66B |
| D&A | $685.00M |
$680.00M
↓4.9%
|
$715.00M
↓1.0%
|
$722.00M
↓12.6%
|
$826.00M
↓5.1%
| $870.00M |
| Stock-Based Comp | $24.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | -$129.00M |
-$4.33B
↓15.2%
|
-$3.75B
↓41.1%
|
-$2.66B
↓8.8%
|
-$2.44B
↓25.4%
| -$1.95B |
| Operating Cash Flow | $11.44B |
$10.61B
↑16.9%
|
$9.07B
↑17.7%
|
$7.71B
↑19.3%
|
$6.46B
↓11.1%
| $7.27B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $11.44B |
$10.61B
↑16.9%
|
$9.07B
↑17.7%
|
$7.71B
↑19.3%
|
$6.46B
↓11.1%
| $7.27B |
| Dividends Paid | -$976.00M |
-$979.00M
↓2.9%
|
-$951.00M
↓4.7%
|
-$908.00M
↓3.8%
|
-$875.00M
↓0.7%
| -$869.00M |
| Share Buybacks | -$4.56B |
-$3.13B
↓180.3%
|
-$1.12B
↓9.3%
|
-$1.02B
↑50.4%
|
-$2.06B
↑6.3%
| -$2.20B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $7.60B |
$1.71B
↑333.2%
|
$2.50B
↑19.9%
|
$1.89B
↑49.8%
|
$1.51B
↑182.6%
|
$395.00M
↓64.8%
|
$2.08B
↑28.0%
|
$1.26B
↑211.9%
| $534.00M |
$1.12B
↑15.2%
|
$1.63B
↑98.5%
|
$404.00M
↓11.0%
|
-$14.00M
↓102.5%
|
$975.00M
↓4.2%
|
$819.00M
↓38.6%
|
$454.00M
↓31.4%
|
$551.00M
↓41.0%
|
$1.02B
↑38.9%
| $1.33B | $662.00M | $934.00M | $733.00M |
| D&A | $685.00M |
$193.00M
↑2.7%
|
$162.00M
↓0.6%
|
$166.00M
↓4.6%
|
$164.00M
↓9.9%
|
$188.00M
↓4.1%
|
$163.00M
↓4.1%
|
$174.00M
↑3.0%
|
$182.00M
↑1.7%
|
$196.00M
↓3.9%
|
$170.00M
↓9.1%
|
$169.00M
↓13.3%
|
$179.00M
↓14.8%
|
$204.00M
↓12.8%
|
$187.00M
↓10.1%
|
$195.00M
↓8.0%
|
$210.00M
↓2.3%
|
$234.00M
↓0.4%
| $208.00M | $212.00M | $215.00M | $235.00M |
| Stock-Based Comp | $24.00M | $149.00M | $0.00 | -$125.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | -$129.00M |
$174.00M
↑116.7%
|
-$1.34B
↑43.4%
|
$1.20B
↑994.0%
|
-$158.00M
↓163.2%
|
-$1.04B
↑30.6%
|
-$2.37B
↓23.4%
|
-$134.00M
↓161.8%
|
$250.00M
↓56.4%
|
-$1.50B
↑7.8%
|
-$1.92B
↓80.5%
|
$217.00M
↑886.4%
|
$573.00M
↑455.9%
|
-$1.63B
↓30.9%
|
-$1.06B
↓21.9%
|
$22.00M
↓96.6%
|
-$161.00M
↑11.0%
|
-$1.24B
↓55.7%
| -$874.00M | $653.00M | -$181.00M | -$797.00M |
| Operating Cash Flow | $11.44B |
$2.20B
↑61.6%
|
$2.69B
↑30.1%
|
$4.23B
↑9.1%
|
$2.33B
↑39.2%
|
$1.36B
↓6.7%
|
$2.06B
↓1.9%
|
$3.88B
↑27.2%
|
$1.68B
↑8.3%
|
$1.46B
↑44.1%
|
$2.10B
↑57.0%
|
$3.05B
↑22.6%
|
$1.55B
↑12.7%
|
$1.01B
↓20.1%
|
$1.34B
↓20.8%
|
$2.48B
↓2.3%
|
$1.38B
↓25.6%
|
$1.27B
↑6.4%
| $1.69B | $2.54B | $1.85B | $1.19B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $11.44B |
$2.20B
↑61.6%
|
$2.69B
↑30.1%
|
$4.23B
↑9.1%
|
$2.33B
↑39.2%
|
$1.36B
↓6.7%
|
$2.06B
↓1.9%
|
$3.88B
↑27.2%
|
$1.68B
↑8.3%
|
$1.46B
↑44.1%
|
$2.10B
↑57.0%
|
$3.05B
↑22.6%
|
$1.55B
↑12.7%
|
$1.01B
↓20.1%
|
$1.34B
↓20.8%
|
$2.48B
↓2.3%
|
$1.38B
↓25.6%
|
$1.27B
↑6.4%
| $1.69B | $2.54B | $1.85B | $1.19B |
| Dividends Paid | -$976.00M |
-$237.00M
↑1.3%
|
-$242.00M
↓0.8%
|
-$247.00M
↓3.8%
|
-$250.00M
↓2.5%
|
-$240.00M
↓4.8%
|
-$240.00M
↓3.4%
|
-$238.00M
↓3.9%
|
-$244.00M
↓5.2%
|
-$229.00M
↓6.5%
|
-$232.00M
↓5.9%
|
-$229.00M
↓4.1%
|
-$232.00M
↓4.0%
|
-$215.00M
↓0.9%
|
-$219.00M
↓2.3%
|
-$220.00M
↓0.5%
|
-$223.00M
↓0.5%
|
-$213.00M
↑0.5%
| -$214.00M | -$219.00M | -$222.00M | -$214.00M |
| Share Buybacks | -$4.56B |
-$1.78B
↓407.1%
|
-$1.64B
↓534.5%
|
-$620.00M
↓149.0%
|
-$522.00M
↓108.8%
|
-$352.00M
↑2.2%
|
-$258.00M
↓296.9%
|
-$249.00M
↓146.5%
|
-$250.00M
↑36.9%
|
-$360.00M
↑21.7%
|
-$65.00M
↑87.0%
|
-$101.00M
↑79.8%
|
-$396.00M
↑20.8%
|
-$460.00M
↑17.7%
|
-$501.00M
↑37.5%
|
-$501.00M
↑16.6%
|
-$500.00M
↓24.7%
|
-$559.00M
↓40.8%
| -$801.00M | -$601.00M | -$401.00M | -$397.00M |