R
RIO
Rio Tinto Group
$109.86
-$2.18 (-1.95%)
Mkt Cap: $178.41B
Rio Tinto Group (RIO) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $111.41B |
$57.77B
↑7.7%
|
$53.66B
↓0.7%
|
$54.04B
↓2.7%
|
$55.55B
↓12.5%
| $63.49B |
| Cost of Revenue | $80.31B |
$42.46B
↑81.6%
|
$23.38B
↓36.4%
|
$36.74B
↑72.6%
|
$21.28B
↑14.7%
| $18.56B |
| Gross Profit | $31.10B |
$15.31B
↓49.4%
|
$30.28B
↑75.0%
|
$17.30B
↓49.5%
|
$34.27B
↓23.7%
| $44.93B |
| R&D Expenses | $398.00M |
$0.00
↓100.0%
|
$398.00M
↑62.4%
|
$245.00M
↑222.4%
|
$76.00M
↑16.9%
| $65.00M |
| SG&A Expenses | $1.45B |
$578.35M
↓80.3%
|
$2.94B
↓63.6%
|
$8.08B
↑9.1%
|
$7.40B
↑9.5%
| $6.76B |
| Operating Income | $30.58B |
$15.31B
↓2.2%
|
$15.65B
↑5.6%
|
$14.82B
↓25.6%
|
$19.93B
↓33.1%
| $29.82B |
| Interest Expense | $1.82B |
$1.06B
↓34.7%
|
$1.63B
↓16.8%
|
$1.96B
↑5.6%
|
$1.85B
↑213.2%
| $592.00M |
| Income Tax | $8.35B |
$4.33B
↑7.1%
|
$4.04B
↑5.5%
|
$3.83B
↓31.4%
|
$5.59B
↓32.4%
| $8.26B |
| Net Income | $21.48B |
$9.99B
↓13.5%
|
$11.55B
↑14.9%
|
$10.06B
↓18.8%
|
$12.39B
↓41.3%
| $21.11B |
| EBITDA | $40.59B |
$22.26B
↑16.8%
|
$19.06B
↓6.5%
|
$20.38B
↓17.7%
|
$24.76B
↓29.4%
| $35.08B |
| EPS | 13.17 |
6.10
↓13.7%
|
7.07
↑14.8%
|
6.16
↓18.9%
|
7.60
↓41.3%
| 12.95 |
| Shares Out (Diluted) | 6.54B |
1.64B
↑0.3%
|
1.63B
↑0.1%
|
1.63B
↑0.1%
|
1.63B
↑0.0%
| 1.63B |
| Metric | TTM | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 | Q2 2020 | Q4 2019 | Q2 2019 | Q4 2018 | Q2 2018 | Q4 2017 | Q2 2017 | Q4 2016 | Q2 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $111.41B |
$30.65B
↑12.9%
|
$27.10B
↑1.6%
|
$26.86B
↓0.7%
|
$26.80B
↓10.0%
|
$27.16B
↓11.5%
|
$26.67B
↓19.4%
|
$27.04B
↑9.1%
|
$29.77B
↑53.8%
|
$30.69B
↑35.0%
|
$33.08B
↑59.7%
|
$24.80B
↑20.3%
|
$19.36B
↓2.8%
|
$22.74B
↑9.8%
|
$20.72B
↑7.3%
|
$20.61B
↑12.7%
|
$19.91B
↑28.5%
| $20.71B | $19.32B | $18.28B | $15.50B |
| Cost of Revenue | $80.31B |
$22.50B
↑11.1%
|
$20.33B
↑8.0%
|
$19.39B
↑2.1%
|
$18.10B
↑3.0%
|
$20.25B
↑12.9%
|
$18.82B
↑20.3%
|
$18.98B
↑34.4%
|
$17.57B
↑40.6%
|
$17.94B
↑19.4%
|
$15.65B
↑19.4%
|
$14.12B
↑9.9%
|
$12.50B
↓7.2%
|
$15.03B
↑4.8%
|
$13.11B
↑3.6%
|
$12.86B
↓3.5%
|
$13.47B
↓0.0%
| $14.33B | $12.65B | $13.32B | $13.48B |
| Gross Profit | $31.10B |
$8.15B
↑18.1%
|
$6.77B
↓13.7%
|
$7.47B
↓7.3%
|
$8.71B
↓28.7%
|
$6.90B
↓45.9%
|
$7.84B
↓55.0%
|
$8.06B
↓24.5%
|
$12.21B
↑77.8%
|
$12.76B
↑65.3%
|
$17.44B
↑128.9%
|
$10.67B
↑37.7%
|
$6.87B
↑6.6%
|
$7.72B
↑21.0%
|
$7.62B
↑14.2%
|
$7.75B
↑56.3%
|
$6.44B
↑218.6%
| $6.38B | $6.67B | $4.96B | $2.02B |
| R&D Expenses | $398.00M |
$0.00
↓100.0%
| $0.00 |
$398.00M
↑423.7%
| $0.00 |
$245.00M
↑276.9%
| $0.00 |
$76.00M
↑68.9%
| $0.00 |
$65.00M
↑44.4%
| $0.00 |
$45.00M
-
| $0.00 |
$45.00M
↓22.4%
| $0.00 |
$45.00M
↓25.0%
| $0.00 | $58.00M | $0.00 | $60.00M | $0.00 |
| SG&A Expenses | $1.45B |
$246.07M
↓70.3%
|
$0.00
↓100.0%
|
$711.00M
↓31.9%
|
$488.00M
↑33.0%
|
$829.00M
↓11.0%
|
$710.00M
↑119.1%
|
$1.04B
↑51.3%
|
$367.00M
↑31.1%
|
$931.00M
↑36.9%
|
$324.00M
↑12.9%
|
$690.00M
↓33.8%
|
$280.00M
↑20.7%
|
$680.00M
↑151.9%
|
$287.00M
↑64.0%
|
$1.04B
↑353.5%
|
$232.00M
↓13.1%
| $270.00M | $175.00M | $230.00M | $267.00M |
| Operating Income | $30.58B |
$8.15B
↑18.1%
|
$6.77B
↓13.7%
|
$7.39B
↓8.2%
|
$8.26B
↓32.3%
|
$6.90B
↓45.9%
|
$7.84B
↓55.0%
|
$8.06B
↓24.5%
|
$12.21B
↑77.8%
|
$12.76B
↑65.3%
|
$17.44B
↑128.9%
|
$10.67B
↑64.8%
|
$6.87B
↑14.3%
|
$7.72B
↑35.9%
|
$7.62B
↑28.9%
|
$6.48B
↑47.4%
|
$6.00B
↑275.5%
| $5.68B | $5.91B | $4.39B | $1.60B |
| Interest Expense | $1.82B |
$516.06M
↓11.8%
|
$548.68M
↓16.4%
|
$378.15M
↓26.1%
|
$381.00M
↑44.9%
|
$585.31M
↑72.6%
|
$656.00M
↑147.5%
|
$511.89M
↑97.4%
|
$263.00M
↓23.5%
|
$339.13M
↓23.3%
|
$265.00M
↓39.6%
| $259.27M | $344.00M | $441.86M | $439.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Income Tax | $8.35B |
$2.11B
↑15.0%
|
$2.22B
↑11.9%
|
$1.80B
↓36.1%
|
$2.23B
↓23.3%
|
$1.83B
↓44.5%
|
$1.98B
↓60.2%
|
$2.82B
↓9.4%
|
$2.90B
↑58.8%
|
$3.31B
↑72.5%
|
$4.98B
↑120.9%
|
$3.11B
↑54.6%
|
$1.83B
↓18.1%
|
$1.92B
↓16.5%
|
$2.25B
↑35.1%
|
$2.01B
↑66.0%
|
$2.23B
↑525.5%
| $2.30B | $1.67B | $1.21B | $357.00M |
| Net Income | $21.48B |
$5.42B
↑10.5%
|
$4.57B
↓10.8%
|
$5.69B
↑54.4%
|
$5.81B
↓34.8%
|
$4.90B
↓44.7%
|
$5.12B
↓58.4%
|
$3.68B
↓41.9%
|
$8.91B
↑168.6%
|
$8.86B
↑125.4%
|
$12.31B
↑198.1%
|
$6.34B
↓31.5%
|
$3.32B
↓24.3%
|
$3.93B
↓27.9%
|
$4.13B
↑25.0%
|
$9.26B
↑218.8%
|
$4.38B
↑155.7%
| $5.46B | $3.31B | $2.90B | $1.71B |
| EBITDA | $40.59B |
$11.55B
↑13.4%
|
$9.99B
↓1.1%
|
$8.52B
↓8.4%
|
$10.54B
↓26.6%
|
$10.19B
↓32.0%
|
$10.10B
↓49.2%
|
$9.30B
↓28.3%
|
$14.36B
↑68.2%
|
$14.98B
↑68.1%
|
$19.89B
↑111.4%
|
$12.97B
↑56.1%
|
$8.54B
↑6.0%
|
$8.91B
↑10.7%
|
$9.41B
↑12.2%
|
$8.31B
↑21.7%
|
$8.05B
↑107.5%
| $8.05B | $8.38B | $6.83B | $3.88B |
| EPS | 13.17 |
3.31
↑10.3%
|
2.79
↓11.1%
|
3.51
↑55.3%
|
3.56
↓34.9%
|
3.00
↓58.7%
|
3.14
↓70.0%
|
2.26
↓58.1%
|
5.47
↑168.1%
|
7.27
↑202.9%
|
10.45
↑316.3%
|
5.39
↓0.4%
|
2.04
↓18.4%
|
2.40
↓21.3%
|
2.51
↑37.2%
|
5.41
↑238.1%
|
2.50
↑163.2%
| 3.05 | 1.83 | 1.60 | 0.95 |
| Shares Out (Diluted) | 6.54B |
1.64B
↑0.3%
|
1.64B
↑0.5%
|
1.63B
↑0.2%
|
1.63B
↑0.2%
|
1.63B
↑0.2%
|
1.63B
↑0.1%
|
1.63B
↑0.2%
|
1.63B
↑0.0%
|
1.63B
↓0.4%
|
1.63B
↓1.1%
|
1.63B
↓4.8%
|
1.63B
↓7.1%
|
1.64B
↓8.6%
|
1.65B
↓8.9%
|
1.71B
↓5.6%
|
1.75B
↓2.9%
| 1.79B | 1.81B | 1.81B | 1.81B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $8.87B |
$8.87B
↑29.9%
|
$6.83B
↓29.4%
|
$9.67B
↑42.8%
|
$6.78B
↓47.1%
| $12.81B |
| Accounts Receivable | $5.16B |
$5.16B
↑46.4%
|
$3.52B
↑43.1%
|
$2.46B
↓27.0%
|
$3.37B
↑8.1%
| $3.12B |
| Inventory | $6.97B |
$6.97B
↑18.9%
|
$5.86B
↓12.0%
|
$6.66B
↑7.2%
|
$6.21B
↑14.3%
| $5.44B |
| Current Assets | $21.57B |
$21.57B
↑12.8%
|
$19.12B
↓11.1%
|
$21.51B
↑13.4%
|
$18.97B
↓22.3%
| $24.43B |
| Goodwill & Intangibles | $8.18B |
$8.18B
↑175.4%
|
$2.97B
↓7.4%
|
$3.21B
↓28.3%
|
$4.47B
↑20.5%
| $3.71B |
| Total Assets | $128.10B |
$128.10B
↑24.6%
|
$102.79B
↓0.7%
|
$103.55B
↑7.0%
|
$96.74B
↓6.0%
| $102.90B |
| Accounts Payable | $10.13B |
$10.13B
↑217.1%
|
$3.20B
↓2.1%
|
$3.27B
↓0.1%
|
$3.27B
↓4.1%
| $3.41B |
| Short-term Debt | $1.26B |
$1.26B
↑598.3%
|
$180.00M
↓78.2%
|
$824.00M
↓10.7%
|
$923.00M
↑13.7%
| $812.00M |
| Current Liabilities | $14.93B |
$14.93B
↑27.1%
|
$11.74B
↓7.8%
|
$12.74B
↑9.8%
|
$11.60B
↓8.1%
| $12.63B |
| Long-term Debt | $22.26B |
$22.26B
↑81.5%
|
$12.26B
↑0.7%
|
$12.18B
↑20.0%
|
$10.15B
↓10.6%
| $11.36B |
| Total Debt | $24.58B |
$24.58B
↑77.4%
|
$13.86B
↓3.5%
|
$14.35B
↑17.0%
|
$12.27B
↓9.3%
| $13.53B |
| Total Liabilities | $61.08B |
$61.08B
↑36.3%
|
$44.82B
↓5.1%
|
$47.21B
↑6.2%
|
$44.47B
↓4.0%
| $46.31B |
| Retained Earnings | $46.58B |
$46.58B
↑9.5%
|
$42.54B
↑10.9%
|
$38.35B
↑11.1%
|
$34.51B
↑3.5%
| $33.34B |
| Total Equity | $62.20B |
$62.20B
↑12.6%
|
$55.25B
↑1.2%
|
$54.59B
↑8.8%
|
$50.17B
↓2.4%
| $51.43B |
| Metric | TTM | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 | Q2 2020 | Q4 2019 | Q2 2019 | Q4 2018 | Q2 2018 | Q4 2017 | Q2 2017 | Q4 2016 | Q2 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $8.87B |
$8.87B
↑2.0%
|
$9.02B
↓1.8%
|
$6.83B
↑0.8%
|
$9.26B
↓18.9%
|
$8.70B
↓32.1%
|
$9.18B
↓34.6%
|
$6.78B
↓34.7%
|
$11.41B
↑82.0%
|
$12.81B
↑59.5%
|
$14.03B
↑104.4%
|
$10.38B
↑9.3%
|
$6.27B
↑4.7%
|
$8.03B
↓12.5%
|
$6.86B
↓11.4%
|
$9.50B
↑39.8%
|
$5.99B
↓27.4%
| $9.17B | $7.75B | $6.79B | $8.25B |
| Accounts Receivable | $5.16B |
$5.16B
↑48.5%
|
$221.00M
↓94.3%
|
$3.52B
↑4.5%
|
$3.88B
↑4.8%
|
$3.47B
↑11.4%
|
$3.85B
↓12.1%
|
$3.37B
↓0.9%
|
$3.71B
↑43.5%
|
$3.12B
↑6.6%
|
$4.38B
↑33.6%
|
$3.40B
↑10.8%
|
$2.58B
↓9.1%
|
$2.92B
↓11.2%
|
$3.27B
↑12.9%
|
$3.07B
↓6.7%
|
$2.84B
↑38.3%
| $3.29B | $2.90B | $3.29B | $2.05B |
| Inventory | $6.97B |
$6.97B
↑4.6%
|
$6.83B
↑6.4%
|
$5.86B
↓5.7%
|
$6.52B
↑12.4%
|
$6.66B
↑22.5%
|
$6.42B
↑44.4%
|
$6.21B
↑58.6%
|
$5.80B
↑60.2%
|
$5.44B
↑57.0%
|
$4.45B
↑24.1%
|
$3.92B
↑13.6%
|
$3.62B
↑2.2%
|
$3.46B
↓0.3%
|
$3.58B
↑7.6%
|
$3.45B
↑17.4%
|
$3.54B
↑13.2%
| $3.47B | $3.33B | $2.94B | $3.13B |
| Current Assets | $21.57B |
$21.57B
↑0.3%
|
$20.96B
↑0.9%
|
$19.12B
↑0.8%
|
$20.42B
↓12.8%
|
$21.51B
↓12.0%
|
$20.78B
↓19.4%
|
$18.97B
↓9.0%
|
$23.42B
↑54.5%
|
$24.43B
↑41.2%
|
$25.77B
↑52.8%
|
$20.86B
↓0.2%
|
$15.15B
↓14.1%
|
$17.30B
↓9.7%
|
$16.86B
↑8.5%
|
$20.90B
↑38.6%
|
$17.63B
↑27.3%
| $19.17B | $15.55B | $15.09B | $13.85B |
| Goodwill & Intangibles | $8.18B |
$8.18B
↑154.9%
|
$7.72B
↑72.6%
|
$2.97B
↓33.6%
|
$4.56B
↑2.3%
|
$3.21B
↓13.6%
|
$4.47B
↑19.2%
|
$4.47B
↑20.8%
|
$4.46B
↑34.1%
|
$3.71B
↑4.3%
|
$3.75B
↑5.3%
|
$3.70B
↑7.0%
|
$3.32B
↓15.9%
|
$3.56B
↓5.4%
|
$3.56B
↓10.6%
|
$3.46B
↓1.7%
|
$3.95B
↓9.1%
| $3.76B | $3.99B | $3.52B | $4.35B |
| Total Assets | $128.10B |
$128.10B
↑23.7%
|
$120.81B
↑23.8%
|
$102.79B
↑6.2%
|
$101.89B
↓0.0%
|
$103.55B
↑0.6%
|
$97.56B
↓5.7%
|
$96.74B
↓0.7%
|
$101.91B
↑20.6%
|
$102.90B
↑17.2%
|
$103.44B
↑19.2%
|
$97.39B
↑7.1%
|
$84.53B
↓5.7%
|
$87.80B
↓8.3%
|
$86.75B
↓4.5%
|
$90.95B
↑1.9%
|
$89.59B
↓0.9%
| $95.73B | $90.85B | $89.26B | $90.39B |
| Accounts Payable | $10.13B |
$10.13B
↑210.4%
|
$9.23B
↑21.0%
|
$3.21B
↓1.7%
|
$7.69B
↓3.7%
|
$3.27B
↓4.3%
|
$7.63B
↑1.4%
|
$3.27B
↑4.6%
|
$7.99B
↑28.9%
|
$3.41B
↑19.4%
|
$7.52B
↑17.9%
|
$3.12B
↓1.8%
|
$6.19B
↓3.3%
|
$2.85B
↓12.3%
|
$6.38B
↑7.0%
|
$3.18B
↑14.1%
|
$6.41B
↑15.3%
| $3.25B | $5.96B | $2.79B | $5.56B |
| Short-term Debt | $1.26B |
$1.26B
↑52.5%
|
$875.00M
↑397.2%
|
$180.00M
↓80.5%
|
$767.00M
↓45.6%
|
$824.00M
↑1.5%
| $176.00M |
$923.00M
↑163.0%
|
$1.41B
↑139.8%
|
$812.00M
↑12.8%
|
$0.00
↓100.0%
|
$351.00M
↑14.3%
|
$588.00M
↓17.2%
|
$720.00M
↑31.4%
|
$2.00B
↑169.9%
|
$307.00M
↓55.9%
|
$710.00M
↓33.5%
| $548.00M | $742.00M | $696.00M | $1.07B |
| Current Liabilities | $14.93B |
$14.93B
↑17.2%
|
$13.74B
↑31.5%
|
$11.74B
↑1.2%
|
$12.03B
↓8.2%
|
$12.74B
↑0.9%
|
$10.45B
↓13.5%
|
$11.60B
↓0.0%
|
$13.11B
↑39.5%
|
$12.63B
↑13.5%
|
$12.08B
↑9.1%
|
$11.61B
↑6.8%
|
$9.40B
↓11.8%
|
$11.13B
↓2.0%
|
$11.07B
↑11.0%
|
$10.87B
↑15.6%
|
$10.65B
↑31.6%
| $11.35B | $9.97B | $9.40B | $8.10B |
| Long-term Debt | $22.26B |
$22.26B
↑82.8%
|
$21.58B
↑70.3%
|
$12.26B
↑20.8%
|
$12.12B
↑1.2%
|
$12.18B
↑7.2%
|
$12.67B
↓4.1%
|
$10.15B
↓17.5%
|
$11.98B
↓11.1%
|
$11.36B
↓6.0%
|
$13.21B
↓0.8%
|
$12.30B
↓0.8%
|
$13.47B
↑3.5%
|
$12.09B
↓17.1%
|
$13.32B
↓11.8%
|
$12.40B
↓26.6%
|
$13.02B
↓37.4%
| $14.57B | $15.11B | $16.89B | $20.80B |
| Total Debt | $24.58B |
$24.58B
↑71.3%
|
$23.64B
↑67.9%
|
$13.86B
↑12.9%
|
$14.30B
↑4.0%
|
$14.35B
↑6.1%
|
$14.08B
↑1.2%
|
$12.27B
↓12.4%
|
$13.75B
↓2.6%
|
$13.53B
↓8.0%
|
$13.91B
↓9.2%
|
$14.02B
↑9.9%
|
$14.12B
↑2.9%
|
$14.71B
↓3.1%
|
$15.32B
↓3.3%
|
$12.75B
↓27.7%
|
$13.73B
↓37.2%
| $15.18B | $15.85B | $17.63B | $21.87B |
| Total Liabilities | $61.08B |
$61.08B
↑29.4%
|
$58.84B
↑33.1%
|
$44.82B
↑0.8%
|
$44.72B
↓0.2%
|
$47.21B
↑1.9%
|
$44.20B
↓2.4%
|
$44.47B
↓2.2%
|
$44.81B
↑9.6%
|
$46.31B
↑8.8%
|
$45.27B
↑6.6%
|
$45.49B
↑10.6%
|
$40.87B
↓0.2%
|
$42.56B
↓4.6%
|
$42.45B
↑1.0%
|
$41.13B
↓5.5%
|
$40.98B
↓11.6%
| $44.61B | $42.03B | $43.53B | $46.33B |
| Retained Earnings | $46.58B |
$46.58B
↑21.5%
|
$43.38B
↑19.1%
|
$42.54B
↑23.3%
|
$40.15B
↑17.8%
|
$38.35B
↑15.0%
|
$36.43B
↑9.6%
|
$34.51B
↑28.8%
|
$34.08B
↑48.4%
|
$33.34B
↑42.5%
|
$33.24B
↑46.6%
|
$26.79B
↓0.9%
|
$22.96B
↓3.3%
|
$23.39B
↓1.6%
|
$22.67B
↑1.4%
|
$27.02B
↑24.9%
|
$23.75B
↑25.4%
| $23.76B | $22.36B | $21.63B | $18.94B |
| Total Equity | $62.20B |
$62.20B
↑14.0%
|
$58.20B
↑12.7%
|
$55.25B
↑10.1%
|
$55.25B
↑9.3%
|
$54.59B
↑6.1%
|
$51.63B
↓2.5%
|
$50.17B
↑6.6%
|
$50.56B
↑28.9%
|
$51.43B
↑26.9%
|
$52.98B
↑33.9%
|
$47.05B
↑7.7%
|
$39.22B
↓7.3%
|
$40.53B
↓9.3%
|
$39.56B
↓6.4%
|
$43.69B
↑11.2%
|
$42.33B
↑12.9%
| $44.71B | $42.29B | $39.29B | $37.49B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $21.54B |
$9.99B
↓13.5%
|
$11.55B
↑16.1%
|
$9.95B
↓23.9%
|
$13.08B
↓42.1%
| $22.57B |
| D&A | $12.55B |
$6.59B
↑11.4%
|
$5.92B
↑10.9%
|
$5.33B
↑6.5%
|
$5.01B
↑6.7%
| $4.70B |
| Stock-Based Comp | $172.00M | $0.00 | $0.00 |
$0.00
↓100.0%
|
$122.00M
↓3.2%
| $126.00M |
| Working Capital Δ | -$362.08M |
-$244.57M
↓529.1%
|
$57.00M
↑106.2%
|
-$926.00M
↓99.1%
|
-$465.00M
↑56.9%
| -$1.08B |
| Operating Cash Flow | $32.68B |
$17.19B
↑10.2%
|
$15.60B
↑2.9%
|
$15.16B
↓6.0%
|
$16.13B
↓36.3%
| $25.34B |
| Capital Expenditure | -$21.91B |
-$12.36B
↓28.5%
|
-$9.62B
↓35.8%
|
-$7.09B
↓5.0%
|
-$6.75B
↑8.6%
| -$7.38B |
| Free Cash Flow | $10.77B |
$4.82B
↓19.3%
|
$5.98B
↓26.0%
|
$8.07B
↓14.0%
|
$9.38B
↓47.8%
| $17.96B |
| Dividends Paid | -$13.15B |
-$6.16B
↑12.3%
|
-$7.03B
↓8.6%
|
-$6.47B
↑44.8%
|
-$11.73B
↑23.6%
| -$15.36B |
| Share Buybacks | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Metric | TTM | Q4 2025 | Q2 2025 | Q4 2024 | Q2 2024 | Q4 2023 | Q2 2023 | Q4 2022 | Q2 2022 | Q4 2021 | Q2 2021 | Q4 2020 | Q2 2020 | Q4 2019 | Q2 2019 | Q4 2018 | Q2 2018 | Q4 2017 | Q2 2017 | Q4 2016 | Q2 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $21.54B |
$5.42B
↑10.5%
|
$4.57B
↓10.8%
|
$5.74B
↑55.9%
|
$5.81B
↓34.8%
|
$4.90B
↓44.7%
|
$5.12B
↓58.4%
|
$3.68B
↓41.9%
|
$8.91B
↑168.6%
|
$8.86B
↑125.4%
|
$12.31B
↑198.1%
|
$6.34B
↓31.5%
|
$3.32B
↓24.3%
|
$3.93B
↓27.9%
|
$4.13B
↑25.0%
|
$9.26B
↑218.8%
|
$4.38B
↑155.7%
| $5.46B | $3.31B | $2.90B | $1.71B |
| D&A | $12.55B |
$3.23B
↑0.9%
|
$3.36B
↑9.8%
|
$3.13B
↑17.2%
|
$2.82B
↑14.7%
|
$3.20B
↑32.7%
|
$3.06B
↑32.8%
|
$2.68B
↑6.4%
|
$2.46B
↑17.5%
|
$2.41B
↓10.9%
|
$2.31B
↑10.1%
|
$2.51B
↑37.0%
|
$2.09B
↑2.1%
|
$2.71B
↑14.3%
|
$2.10B
↓15.3%
|
$1.83B
↓24.7%
|
$2.05B
↓10.2%
| $2.37B | $2.47B | $2.44B | $2.28B |
| Stock-Based Comp | $172.00M |
$0.00
↓100.0%
| $0.00 |
$172.00M
↑41.0%
| $0.00 |
$144.00M
↑14.3%
| $0.00 |
$122.00M
↓11.6%
| $0.00 |
$126.00M
-
| $0.00 |
$138.00M
↑13.1%
| $0.00 |
$126.00M
↑186.4%
|
$0.00
↓100.0%
|
$122.00M
↑100.0%
|
$0.00
↓100.0%
| $44.00M | $54.00M | $61.00M | $64.00M |
| Working Capital Δ | -$362.08M | $392.33M |
-$635.41M
↑31.5%
|
-$18.00M
↑59.8%
|
-$101.00M
↑77.2%
|
$8.36M
↓96.6%
|
-$927.00M
↑30.5%
|
-$44.76M
↑81.1%
|
-$443.00M
↓930.2%
|
$244.96M
↓34.2%
|
-$1.33B
↓258.6%
|
-$236.89M
↑65.3%
|
-$43.00M
↑86.8%
|
$372.00M
↑149.4%
|
-$372.00M
↓379.7%
|
-$682.00M
↑37.9%
|
-$326.00M
↓154.6%
| -$753.00M | $133.00M | -$1.10B | $597.00M |
| Operating Cash Flow | $32.68B |
$10.04B
↑18.5%
|
$7.04B
↑0.2%
|
$8.54B
↑24.7%
|
$7.06B
↓32.9%
|
$8.48B
↓32.8%
|
$7.02B
↓50.1%
|
$6.85B
↓34.2%
|
$10.52B
↑80.0%
|
$12.61B
↑39.4%
|
$14.07B
↑118.2%
|
$10.42B
↑58.0%
|
$5.84B
↑11.8%
|
$9.05B
↑19.4%
|
$6.45B
↑2.2%
|
$6.59B
↑26.2%
|
$5.23B
↑61.4%
| $7.58B | $6.31B | $5.22B | $3.24B |
| Capital Expenditure | -$21.91B |
-$7.51B
↓86.5%
|
-$4.77B
↓59.1%
|
-$5.60B
↓42.4%
|
-$4.02B
↓27.7%
|
-$4.03B
↑2.1%
|
-$3.00B
↑10.0%
|
-$3.93B
↓16.2%
|
-$3.15B
↓16.8%
|
-$4.12B
↓29.8%
|
-$3.34B
↓39.5%
|
-$3.39B
↓10.4%
|
-$2.69B
↓14.0%
|
-$3.17B
↓16.4%
|
-$2.39B
↓36.0%
|
-$3.07B
↓81.1%
|
-$2.36B
↓79.3%
| -$2.72B | -$1.76B | -$1.69B | -$1.32B |
| Free Cash Flow | $10.77B |
$2.53B
↓43.1%
|
$2.26B
↓43.7%
|
$2.94B
↑0.8%
|
$3.04B
↓58.8%
|
$4.45B
↓47.6%
|
$4.02B
↓62.5%
|
$2.92B
↓58.5%
|
$7.37B
↑133.9%
|
$8.50B
↑44.6%
|
$10.73B
↑164.7%
|
$7.03B
↑99.5%
|
$3.15B
↑9.9%
|
$5.88B
↑21.1%
|
$4.05B
↓10.8%
|
$3.53B
↓0.1%
|
$2.87B
↑49.1%
| $4.85B | $4.55B | $3.53B | $1.92B |
| Dividends Paid | -$13.15B |
-$2.33B
↑14.7%
|
-$3.79B
↓2.8%
|
-$2.90B
↑38.3%
|
-$4.12B
↑37.7%
|
-$2.73B
↑54.4%
|
-$3.69B
↑25.2%
|
-$4.71B
↓94.9%
|
-$6.61B
↓83.3%
|
-$5.98B
↓143.8%
|
-$4.93B
↓67.7%
|
-$2.42B
↓10.8%
|
-$3.61B
↓13.5%
|
-$2.45B
↓22.6%
|
-$2.94B
↓30.9%
|
-$2.18B
↓169.3%
|
-$3.18B
↓65.8%
| -$2.00B | -$2.25B | -$809.00M | -$1.92B |
| Share Buybacks | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
|
$0.00
↑100.0%
|
$0.00
↑100.0%
|
$0.00
↑100.0%
|
$3.73M
↑100.1%
|
-$208.00M
↑86.1%
|
-$584.86M
↑68.1%
|
-$988.00M
↓292.1%
| -$3.88B | -$1.50B | -$1.83B | -$252.00M | $0.00 | $0.00 |