M
MET
MetLife, Inc.
$79.46
+$1.37 (+1.76%)
Mkt Cap: $51.12B
MetLife, Inc. (MET) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $76.94B |
$77.08B
↑10.2%
|
$69.94B
↑3.3%
|
$67.71B
↓0.4%
|
$67.97B
↑7.3%
| $63.37B |
| Cost of Revenue | $55.09B |
$49.06B
↓3.7%
|
$50.94B
↑1.0%
|
$50.42B
↑2.8%
|
$49.03B
↑5.4%
| $46.53B |
| Gross Profit | $21.85B |
$28.02B
↑47.5%
|
$19.00B
↑9.9%
|
$17.29B
↓8.7%
|
$18.94B
↑12.5%
| $16.84B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $3.07B |
$0.00
↓100.0%
|
$5.99B
↓3.0%
|
$6.18B
↑5.4%
|
$5.86B
↑1.8%
| $5.75B |
| Operating Income | $4.81B |
$4.66B
↓17.1%
|
$5.62B
↑160.0%
|
$2.16B
↓66.0%
|
$6.36B
↓25.3%
| $8.52B |
| Interest Expense | $1.07B |
$1.06B
↑2.3%
|
$1.04B
↓0.8%
|
$1.04B
↑11.4%
|
$938.00M
↑2.0%
| $920.00M |
| Income Tax | $1.20B |
$1.26B
↑6.8%
|
$1.18B
↑110.4%
|
$560.00M
↓47.3%
|
$1.06B
↓35.3%
| $1.64B |
| Net Income | $3.62B |
$3.38B
↓23.7%
|
$4.43B
↑180.5%
|
$1.58B
↓70.1%
|
$5.28B
↓22.9%
| $6.86B |
| EBITDA | $5.88B |
$5.72B
↓22.4%
|
$7.37B
↑87.8%
|
$3.92B
↓50.8%
|
$7.97B
↓21.3%
| $10.13B |
| EPS | 5.16 |
4.80
↓19.2%
|
5.94
↑228.2%
|
1.81
↓71.3%
|
6.30
↓17.6%
| 7.65 |
| Shares Out (Diluted) | 2.66B |
664.96M
↓6.5%
|
711.10M
↓6.7%
|
762.43M
↓5.7%
|
808.90M
↓7.0%
| 869.40M |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $76.94B |
$19.07B
↑4.4%
|
$23.81B
↑29.1%
|
$16.88B
↓7.7%
|
$17.18B
↓1.8%
|
$18.26B
↑14.8%
|
$18.44B
↓3.1%
|
$18.30B
↑15.3%
|
$17.49B
↑5.2%
|
$15.90B
↑3.3%
|
$19.03B
↑16.6%
|
$15.87B
↓28.8%
|
$16.62B
↑7.4%
|
$15.39B
↓0.1%
|
$16.32B
↓18.8%
|
$22.28B
↑31.8%
|
$15.47B
↓21.0%
|
$15.40B
↓1.0%
| $20.09B | $16.91B | $19.59B | $15.56B |
| Cost of Revenue | $55.09B |
$11.97B
↓11.6%
|
$16.54B
↑21.9%
|
$13.94B
↑8.5%
|
$12.64B
↓3.6%
|
$13.54B
↑18.7%
|
$13.58B
↓14.4%
|
$12.85B
↓2.7%
|
$13.10B
↓7.1%
|
$11.41B
↓12.7%
|
$15.85B
↑26.7%
|
$13.21B
↓30.0%
|
$14.10B
↑12.8%
|
$13.08B
↑14.1%
|
$12.51B
↓24.4%
|
$18.86B
↑46.4%
|
$12.50B
↑3.3%
|
$11.46B
↓13.2%
| $16.56B | $12.89B | $12.10B | $13.21B |
| Gross Profit | $21.85B |
$7.10B
↑50.5%
|
$7.27B
↑49.5%
|
$2.94B
↓46.1%
|
$4.54B
↑3.5%
|
$4.72B
↑5.1%
|
$4.86B
↑53.2%
|
$5.45B
↑104.9%
|
$4.39B
↑73.9%
|
$4.49B
↑94.4%
|
$3.17B
↓16.6%
|
$2.66B
↓22.3%
|
$2.52B
↓15.2%
|
$2.31B
↓41.3%
|
$3.80B
↑7.8%
|
$3.42B
↓14.9%
|
$2.98B
↓60.3%
|
$3.94B
↑67.5%
| $3.53B | $4.02B | $7.49B | $2.35B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $3.07B |
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$1.53B
↑2.6%
|
$1.54B
↑4.4%
|
$1.56B
↑3.4%
|
$1.51B
↓8.7%
|
$1.49B
↓3.5%
|
$1.48B
↓1.5%
|
$1.51B
↑2.2%
|
$1.65B
↑5.3%
|
$1.54B
↑7.6%
|
$1.50B
↑5.0%
|
$1.48B
↑3.6%
|
$1.57B
↓4.6%
|
$1.44B
↑2.4%
|
$1.43B
↑9.7%
|
$1.43B
↑0.6%
| $1.65B | $1.40B | $1.30B | $1.42B |
| Operating Income | $4.81B |
$1.51B
↑11.3%
|
$1.12B
↓19.1%
|
$1.21B
↓39.3%
|
$980.00M
↓18.5%
|
$1.35B
↑29.6%
|
$1.38B
↑46.8%
|
$1.99B
↑273.4%
|
$1.20B
↑179.5%
|
$1.04B
↑306.6%
|
$941.00M
↓45.5%
|
$534.00M
↓62.3%
|
$430.00M
↓56.4%
|
$257.00M
↓86.7%
|
$1.73B
↑32.2%
|
$1.42B
↓30.7%
|
$987.00M
↓78.0%
|
$1.94B
↑564.9%
| $1.31B | $2.04B | $4.49B | $291.00M |
| Interest Expense | $1.07B |
$265.00M
↑2.7%
|
$263.00M
↑1.5%
|
$271.00M
↑5.4%
|
$269.00M
↑4.7%
|
$258.00M
↓2.3%
|
$259.00M
↓3.7%
|
$257.00M
↓3.0%
|
$257.00M
↑0.4%
|
$264.00M
↑3.5%
|
$269.00M
↑8.5%
|
$265.00M
↑10.9%
|
$256.00M
↑13.3%
|
$255.00M
↑13.3%
|
$248.00M
↑10.7%
|
$239.00M
↓0.4%
|
$226.00M
↓0.9%
|
$225.00M
↓1.3%
| $224.00M | $240.00M | $228.00M | $228.00M |
| Income Tax | $1.20B |
$345.00M
↓14.6%
|
$301.00M
↑184.0%
|
$308.00M
↓52.8%
|
$245.00M
↓1.6%
|
$404.00M
↑137.6%
|
$106.00M
↓67.6%
| $653.00M | $249.00M |
$170.00M
↓1.2%
|
$327.00M
↓14.2%
|
$39.00M
↓84.3%
|
$22.00M
↓69.9%
|
$172.00M
↓41.9%
|
$381.00M
↑301.1%
|
$248.00M
↓45.3%
|
$73.00M
↓93.2%
|
$296.00M
↑511.1%
| $95.00M | $453.00M | $1.07B | -$72.00M |
| Net Income | $3.62B |
$1.19B
↑25.4%
|
$809.00M
↓36.3%
|
$896.00M
↓33.2%
|
$729.00M
↓22.9%
|
$945.00M
↑9.0%
|
$1.27B
↑109.4%
|
$1.34B
↑174.4%
|
$946.00M
↑135.3%
|
$867.00M
↑983.8%
|
$607.00M
↓54.8%
|
$489.00M
↓57.9%
|
$402.00M
↓55.8%
|
$80.00M
↓95.1%
|
$1.34B
↑11.5%
|
$1.16B
↓26.6%
|
$910.00M
↓73.3%
|
$1.63B
↑356.4%
| $1.21B | $1.58B | $3.41B | $358.00M |
| EBITDA | $5.88B |
$1.77B
↑9.9%
|
$1.38B
↓15.9%
|
$1.48B
↓34.2%
|
$1.25B
↓14.4%
|
$1.61B
↑23.1%
|
$1.64B
↑35.5%
|
$2.25B
↑181.7%
|
$1.46B
↑112.7%
|
$1.31B
↑155.7%
|
$1.21B
↓38.7%
|
$799.00M
↓51.7%
|
$686.00M
↓43.5%
|
$512.00M
↓76.3%
|
$1.98B
↑29.1%
|
$1.65B
↓27.5%
|
$1.21B
↓74.3%
|
$2.16B
↑316.2%
| $1.53B | $2.28B | $4.71B | $519.00M |
| EPS | 5.16 |
1.74
↑35.9%
|
1.17
↓34.3%
|
1.22
↓32.6%
|
1.03
↓19.5%
|
1.28
↑16.4%
|
1.78
↑131.2%
|
1.81
↑223.2%
|
1.28
↑166.7%
| 1.10 |
0.77
↓53.6%
|
0.56
↓59.1%
|
0.48
↓55.6%
|
0.02
↓99.1%
|
1.66
↑19.4%
|
1.37
↓22.6%
|
1.08
↓71.8%
|
1.89
↑472.7%
| 1.39 | 1.77 | 3.83 | 0.33 |
| Shares Out (Diluted) | 2.66B |
655.70M
↓4.6%
|
664.96M
↓4.7%
|
669.10M
↓4.9%
|
675.00M
↓5.6%
|
687.00M
↓5.7%
|
697.90M
↓6.4%
|
703.70M
↓6.9%
|
714.70M
↓7.1%
|
728.40M
↓6.8%
|
745.46M
↓5.7%
|
755.50M
↓5.6%
|
769.60M
↓5.5%
|
781.20M
↓5.9%
|
790.20M
↓6.5%
|
800.70M
↓7.0%
|
814.50M
↓7.4%
|
830.50M
↓6.9%
| 845.20M | 861.20M | 879.70M | 892.10M |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $22.69B |
$22.03B
↑9.8%
|
$20.07B
↓2.8%
|
$20.64B
↑2.2%
|
$20.20B
↑0.7%
| $20.05B |
| Accounts Receivable | $50.34B |
$54.25B
↑58.4%
|
$34.26B
↑1.4%
|
$33.78B
↑52.4%
|
$22.17B
↑8.1%
| $20.52B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $73.02B |
$179.59B
↑25.6%
|
$143.04B
↓59.2%
|
$350.62B
↑4.5%
|
$335.49B
↓13.5%
| $388.01B |
| Goodwill & Intangibles | $9.56B |
$30.72B
↑7.7%
|
$28.53B
↓2.9%
|
$29.39B
↑1.5%
|
$28.95B
↑13.1%
| $25.60B |
| Total Assets | $743.21B |
$745.17B
↑10.0%
|
$677.46B
↓1.5%
|
$687.58B
↑3.7%
|
$663.07B
↓12.7%
| $759.71B |
| Accounts Payable | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Short-term Debt | $404.00M |
$1.56B
↑235.7%
|
$465.00M
↑290.8%
|
$119.00M
↓32.0%
|
$175.00M
↓48.7%
| $341.00M |
| Current Liabilities | $859.00M |
$276.14B
↑7.0%
|
$258.07B
↑0.2%
|
$257.57B
↑2.6%
|
$251.08B
↓4.6%
| $263.18B |
| Long-term Debt | $19.89B |
$18.62B
↑2.0%
|
$18.24B
↓2.3%
|
$18.68B
↑5.2%
|
$17.75B
↑3.9%
| $17.09B |
| Total Debt | $20.29B |
$20.18B
↑7.8%
|
$18.71B
↓0.6%
|
$18.83B
↑4.7%
|
$17.98B
↑3.2%
| $17.43B |
| Total Liabilities | $715.41B |
$716.25B
↑10.2%
|
$649.75B
↓1.2%
|
$657.33B
↑3.9%
|
$632.95B
↓8.5%
| $691.96B |
| Retained Earnings | $45.06B |
$44.29B
↑3.9%
|
$42.63B
↑6.2%
|
$40.15B
↓0.5%
|
$40.33B
↓2.1%
| $41.20B |
| Total Equity | $27.32B |
$28.40B
↑3.5%
|
$27.45B
↓8.6%
|
$30.02B
↑0.4%
|
$29.88B
↓55.7%
| $67.48B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $22.69B |
$22.69B
↑6.4%
|
$22.03B
↑9.8%
|
$20.23B
↓7.0%
|
$22.18B
↑6.7%
|
$21.33B
↑7.5%
|
$20.07B
↓2.8%
|
$21.77B
↑46.0%
|
$20.79B
↑34.8%
|
$19.84B
↑7.5%
|
$20.64B
↑2.2%
|
$14.91B
↓32.8%
|
$15.42B
↓25.0%
|
$18.46B
↓21.4%
|
$20.20B
↑0.7%
|
$22.20B
↑17.1%
|
$20.55B
↓17.9%
|
$23.49B
↑19.6%
| $20.05B | $18.96B | $25.04B | $19.64B |
| Accounts Receivable | $50.34B |
$50.34B
↑40.5%
|
$54.25B
↑58.4%
|
$45.26B
↑27.6%
|
$36.25B
↑12.7%
|
$35.83B
↑19.5%
|
$34.26B
↑13.5%
|
$35.47B
↑86.7%
|
$32.17B
↑71.8%
|
$29.99B
↑60.4%
|
$30.20B
↑61.3%
|
$19.00B
↑6.4%
|
$18.72B
↑3.7%
|
$18.69B
↑4.0%
|
$18.72B
↑8.0%
|
$17.86B
↑0.2%
|
$18.04B
↓1.3%
|
$17.96B
↓5.2%
| $17.33B | $17.82B | $18.29B | $18.94B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $73.02B |
$73.02B
↓52.4%
|
$179.59B
↑25.6%
|
$167.33B
↓52.9%
|
$156.41B
↑197.3%
| $153.56B | $143.04B | $355.62B | $52.61B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Goodwill & Intangibles | $9.56B |
$9.56B
↓67.2%
|
$30.72B
↑7.7%
|
$30.27B
↑2.4%
|
$30.14B
↑236.7%
|
$29.20B
↑223.1%
|
$28.53B
↑208.9%
|
$29.56B
↑224.5%
|
$8.95B
↓3.4%
|
$9.04B
↓3.6%
|
$9.24B
↓0.7%
|
$9.11B
↑1.2%
|
$9.26B
↑1.2%
|
$9.38B
↓1.4%
|
$9.30B
↓2.5%
|
$9.01B
↓6.6%
|
$9.15B
↓6.3%
|
$9.51B
↓4.4%
| $9.54B | $9.64B | $9.77B | $9.94B |
| Total Assets | $743.21B |
$743.21B
↑8.0%
|
$745.17B
↑10.0%
|
$719.73B
↑2.1%
|
$702.47B
↑4.0%
|
$688.32B
↑1.6%
|
$677.46B
↓1.5%
|
$704.98B
↑8.1%
|
$675.75B
↓0.2%
|
$677.58B
↑0.5%
|
$687.58B
↑3.7%
|
$652.12B
↑0.3%
|
$677.28B
↑2.2%
|
$674.27B
↓6.9%
|
$663.07B
↓12.7%
|
$650.10B
↓14.6%
|
$662.89B
↓14.3%
|
$724.28B
↓5.9%
| $759.71B | $761.66B | $773.25B | $769.81B |
| Accounts Payable | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Short-term Debt | $404.00M |
$404.00M
↑6.0%
|
$1.56B
↑235.7%
|
$378.00M
↓6.4%
|
$379.00M
↓2.8%
|
$381.00M
↑200.0%
|
$465.00M
↑290.8%
|
$404.00M
↑150.9%
|
$390.00M
↑95.0%
|
$127.00M
↓24.4%
|
$119.00M
↓32.0%
|
$161.00M
↓12.0%
|
$200.00M
↑2.0%
|
$168.00M
↓48.0%
|
$175.00M
↓48.7%
|
$183.00M
↓47.1%
|
$196.00M
↓50.1%
|
$323.00M
↑7.0%
| $341.00M | $346.00M | $393.00M | $302.00M |
| Current Liabilities | $859.00M |
$859.00M
↓99.7%
|
$276.14B
↑7.0%
|
$273.76B
↑4.1%
| $270.29B | $263.40B | $258.07B | $263.03B | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Long-term Debt | $19.89B |
$19.89B
↑5.5%
|
$18.62B
↑2.0%
|
$19.45B
↑5.5%
|
$19.53B
↑8.7%
|
$18.85B
↓1.5%
|
$18.24B
↓2.3%
|
$18.44B
↓1.0%
|
$17.97B
↑1.5%
|
$19.13B
↑7.6%
|
$18.68B
↑5.2%
|
$18.64B
↑5.4%
|
$17.70B
↑5.1%
|
$17.78B
↑4.6%
|
$17.75B
↑3.9%
|
$17.68B
↑3.0%
|
$16.83B
↓4.7%
|
$17.00B
↓3.7%
| $17.09B | $17.16B | $17.67B | $17.66B |
| Total Debt | $20.29B |
$20.29B
↑5.5%
|
$20.18B
↑7.8%
|
$19.83B
↑5.2%
|
$19.91B
↑8.4%
|
$19.23B
↓0.2%
|
$18.71B
↓0.6%
|
$18.84B
↑0.3%
|
$18.36B
↑2.6%
|
$19.26B
↑7.3%
|
$18.83B
↑4.7%
|
$18.80B
↑5.2%
|
$17.90B
↑5.1%
|
$17.95B
↑3.6%
|
$17.98B
↑3.2%
|
$17.86B
↑2.0%
|
$17.03B
↓5.7%
|
$17.33B
↓3.5%
| $17.43B | $17.51B | $18.07B | $17.96B |
| Total Liabilities | $715.41B |
$715.41B
↑8.3%
|
$716.25B
↑10.2%
|
$690.53B
↑2.5%
|
$674.54B
↑4.1%
|
$660.56B
↑1.8%
|
$649.75B
↓1.2%
|
$673.81B
↑7.6%
|
$648.21B
↑0.2%
|
$648.78B
↑1.1%
|
$657.33B
↑3.9%
|
$626.23B
↑0.2%
|
$646.79B
↑3.4%
|
$641.84B
↓4.2%
|
$632.95B
↓8.5%
|
$624.77B
↓9.8%
|
$625.53B
↓11.1%
|
$670.05B
↓4.8%
| $691.96B | $692.33B | $703.83B | $703.68B |
| Retained Earnings | $45.06B |
$45.06B
↑4.5%
|
$44.29B
↑3.9%
|
$43.89B
↑5.1%
|
$43.45B
↑6.3%
|
$43.13B
↑6.9%
|
$42.63B
↑6.2%
|
$41.77B
↑4.5%
|
$40.87B
↑2.4%
|
$40.35B
↑1.0%
|
$40.15B
↓0.5%
|
$39.96B
↓2.6%
|
$39.93B
↓2.9%
|
$39.96B
↓3.5%
|
$40.33B
↓2.1%
|
$41.03B
↑1.5%
|
$41.10B
↑4.5%
|
$41.41B
↑13.8%
| $41.20B | $40.43B | $39.32B | $36.37B |
| Total Equity | $27.32B |
$27.32B
↓0.6%
|
$28.40B
↑3.5%
|
$28.94B
↓6.3%
|
$27.68B
↑1.6%
|
$27.49B
↓3.7%
|
$27.45B
↓8.6%
|
$30.89B
↑20.4%
|
$27.25B
↓9.9%
|
$28.54B
↓11.4%
|
$30.02B
↑0.4%
|
$25.66B
↑2.3%
|
$30.26B
↓18.4%
|
$32.19B
↓40.3%
|
$29.88B
↓55.7%
|
$25.08B
↓63.7%
|
$37.10B
↓46.3%
|
$53.97B
↓18.1%
| $67.48B | $69.05B | $69.14B | $65.86B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $3.62B |
$3.38B
↓23.7%
|
$4.43B
↑180.5%
|
$1.58B
↓70.1%
|
$5.28B
↓19.4%
| $6.55B |
| D&A | $0.00 | $753.00M | $0.00 | $0.00 | $0.00 | $0.00 |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | $6.00B |
$6.84B
↑269.5%
|
$1.85B
↓15.3%
|
$2.18B
↑14.9%
|
$1.90B
↓27.9%
| $2.63B |
| Operating Cash Flow | $16.53B |
$18.11B
↑19.8%
|
$15.12B
↑6.0%
|
$14.26B
↑25.4%
|
$11.37B
↓11.3%
| $12.83B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $16.53B |
$18.11B
↑19.8%
|
$15.12B
↑6.0%
|
$14.26B
↑25.4%
|
$11.37B
↓11.3%
| $12.83B |
| Dividends Paid | -$1.14B |
-$1.51B
↑1.2%
|
-$1.53B
↑2.5%
|
-$1.57B
↑2.0%
|
-$1.60B
↑3.0%
| -$1.65B |
| Share Buybacks | -$2.23B |
-$3.88B
↓21.1%
|
-$3.21B
↓3.4%
|
-$3.10B
↑6.7%
|
-$3.33B
↑30.8%
| -$4.80B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $3.62B |
$1.19B
↑25.4%
|
$809.00M
↓36.3%
|
$896.00M
↓33.2%
|
$729.00M
↓22.9%
|
$945.00M
↑9.0%
|
$1.27B
↑109.4%
|
$1.34B
↑174.4%
|
$946.00M
↑135.3%
|
$867.00M
↑983.8%
|
$607.00M
↓61.5%
|
$489.00M
↓57.9%
|
$402.00M
↓55.8%
|
$80.00M
↓95.1%
|
$1.58B
↑31.0%
|
$1.16B
↓26.6%
|
$910.00M
↓73.3%
|
$1.63B
↑356.4%
| $1.21B | $1.58B | $3.41B | $358.00M |
| D&A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | $6.00B | $0.00 |
$6.00B
↑224.5%
| $0.00 | $0.00 | $0.00 |
$1.85B
↓29.5%
| $0.00 | $0.00 | $0.00 |
$2.63B
↑38.1%
| $0.00 | $0.00 | $0.00 |
$1.90B
↓52.3%
| $0.00 | $0.00 | $0.00 | $3.98B | $0.00 | $0.00 | $0.00 |
| Operating Cash Flow | $16.53B |
$2.69B
↓37.0%
|
$8.09B
↑57.7%
|
$3.57B
↓14.4%
|
$2.19B
↓37.3%
|
$4.26B
↑83.1%
|
$5.13B
↓10.3%
|
$4.17B
↑20.0%
|
$3.49B
↑14.9%
|
$2.33B
↑14.9%
|
$5.72B
↑808.1%
|
$3.48B
↓19.4%
|
$3.04B
↓30.8%
|
$2.03B
↓0.7%
|
$630.00M
↓88.7%
|
$4.31B
↑22.9%
|
$4.39B
↑94.9%
|
$2.04B
↑36.4%
| $5.57B | $3.51B | $2.25B | $1.50B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $16.53B |
$2.69B
↓37.0%
|
$8.09B
↑57.7%
|
$3.57B
↓14.4%
|
$2.19B
↓37.3%
|
$4.26B
↑83.1%
|
$5.13B
↓10.3%
|
$4.17B
↑20.0%
|
$3.49B
↑14.9%
|
$2.33B
↑14.9%
|
$5.72B
↑808.1%
|
$3.48B
↓19.4%
|
$3.04B
↓30.8%
|
$2.03B
↓0.7%
|
$630.00M
↓88.7%
|
$4.31B
↑22.9%
|
$4.39B
↑94.9%
|
$2.04B
↑36.4%
| $5.57B | $3.51B | $2.25B | $1.50B |
| Dividends Paid | -$1.14B |
$0.00
↑100.0%
|
-$375.00M
↑0.8%
|
-$378.00M
↑1.3%
|
-$382.00M
↑1.8%
|
-$374.00M
↑0.8%
|
-$378.00M
↑2.1%
|
-$383.00M
↑2.3%
|
-$389.00M
↑2.5%
|
-$377.00M
↑3.1%
|
-$386.00M
↑1.8%
|
-$392.00M
↑2.0%
|
-$399.00M
↑2.2%
|
-$389.00M
↑2.0%
|
-$393.00M
↑3.0%
|
-$400.00M
↑3.1%
|
-$408.00M
↑3.1%
|
-$397.00M
↑2.7%
| -$405.00M | -$413.00M | -$421.00M | -$408.00M |
| Share Buybacks | -$2.23B |
-$755.00M
↑46.5%
|
-$460.00M
↓13.3%
|
-$502.00M
↑35.1%
|
-$510.00M
↑40.4%
|
-$1.41B
↓20.4%
|
-$406.00M
↑52.7%
|
-$774.00M
↑2.3%
|
-$855.00M
↓27.2%
|
-$1.17B
↓50.3%
|
-$859.00M
↓44.1%
|
-$792.00M
↓17.5%
|
-$672.00M
↑39.8%
|
-$780.00M
↑17.0%
|
-$596.00M
↑49.3%
|
-$674.00M
↑33.6%
|
-$1.12B
↑30.8%
|
-$940.00M
↑5.9%
| -$1.18B | -$1.01B | -$1.61B | -$999.00M |