J
JPM
JPMorgan Chase & Co.
$310.29
+$0.34 (+0.11%)
Mkt Cap: $836.86B
JPMorgan Chase & Co. (JPM) Financial Statements
🤖 Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $285.09B |
$279.75B
↑3.3%
|
$270.79B
↑14.6%
|
$236.27B
↑53.6%
|
$153.82B
↑20.9%
| $127.24B |
| Cost of Revenue | $111.57B |
$112.14B
↑0.1%
|
$112.00B
↑23.6%
|
$90.60B
↑179.4%
|
$32.43B
↑984.4%
| -$3.67B |
| Gross Profit | $173.52B |
$167.61B
↑5.6%
|
$158.78B
↑9.0%
|
$145.67B
↑20.0%
|
$121.39B
↓7.3%
| $130.91B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $66.03B |
$60.02B
↑6.5%
|
$56.33B
↑10.3%
|
$51.06B
↑12.1%
|
$45.55B
↑9.5%
| $41.60B |
| Operating Income | $74.67B |
$72.59B
↓3.3%
|
$75.08B
↑21.9%
|
$61.61B
↑33.5%
|
$46.17B
↓22.5%
| $59.56B |
| Interest Expense | $98.14B |
$97.90B
↓3.4%
|
$101.35B
↑24.6%
|
$81.32B
↑211.6%
|
$26.10B
↑370.0%
| $5.55B |
| Income Tax | $15.77B |
$15.55B
↓6.4%
|
$16.61B
↑37.7%
|
$12.06B
↑42.0%
|
$8.49B
↓24.4%
| $11.23B |
| Net Income | $58.90B |
$57.05B
↓2.4%
|
$58.47B
↑18.0%
|
$49.55B
↑31.5%
|
$37.68B
↓22.1%
| $48.33B |
| EBITDA | $81.46B |
$81.42B
↓1.9%
|
$83.02B
↑20.1%
|
$69.12B
↑29.9%
|
$53.22B
↓21.2%
| $67.49B |
| EPS | 14.94 |
20.05
↑1.5%
|
19.75
↑21.7%
|
16.23
↑34.2%
|
12.09
↓21.3%
| 15.36 |
| Shares Out (Diluted) | 11.17B |
2.79B
↓3.0%
|
2.88B
↓2.2%
|
2.94B
↓0.9%
|
2.97B
↓1.9%
| 3.03B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $285.09B |
$73.66B
↑6.9%
|
$69.61B
↑3.9%
|
$71.90B
↑3.2%
|
$69.91B
↑3.1%
|
$68.91B
↑4.0%
|
$67.01B
↑8.2%
|
$69.67B
↑13.1%
|
$67.83B
↑16.1%
|
$66.26B
↑21.3%
|
$61.93B
↑30.7%
|
$61.59B
↑51.0%
|
$58.45B
↑70.8%
|
$54.64B
↑68.9%
|
$47.37B
↑54.3%
|
$40.80B
↑31.3%
|
$34.23B
↑7.5%
|
$32.34B
↓3.8%
| $30.71B | $31.06B | $31.84B | $33.63B |
| Cost of Revenue | $111.57B |
$26.33B
↓2.1%
|
$28.47B
↑5.9%
|
$28.88B
↓4.1%
|
$27.89B
↓3.1%
|
$26.90B
↑2.6%
|
$26.87B
↑3.0%
|
$30.12B
↑29.8%
|
$28.80B
↑26.6%
|
$26.21B
↑41.2%
|
$26.08B
↑72.6%
|
$23.20B
↑141.3%
|
$22.75B
↑393.2%
|
$18.57B
↑501.3%
| $15.12B | $9.62B |
$4.61B
↑598.7%
|
$3.09B
↑210.7%
| $161.00M | -$113.00M | -$925.00M | -$2.79B |
| Gross Profit | $173.52B |
$47.33B
↑12.7%
|
$41.14B
↑2.5%
|
$43.02B
↑8.8%
|
$42.02B
↑7.6%
|
$42.01B
↑4.9%
|
$40.14B
↑12.0%
|
$39.54B
↑3.0%
|
$39.04B
↑9.4%
|
$40.05B
↑11.0%
|
$35.85B
↑11.1%
|
$38.39B
↑23.1%
|
$35.70B
↑20.5%
|
$36.07B
↑23.3%
|
$32.26B
↑5.6%
|
$31.18B
↑0.0%
|
$29.61B
↓9.6%
|
$29.25B
↓19.7%
| $30.55B | $31.17B | $32.76B | $36.42B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $66.03B |
$21.41B
↑36.1%
|
$14.59B
↑5.7%
|
$15.05B
↑6.9%
|
$14.99B
↑5.7%
|
$15.73B
↑8.3%
|
$13.80B
↑5.0%
|
$14.07B
↑9.5%
|
$14.17B
↑14.9%
|
$14.53B
↑11.4%
|
$13.14B
↑18.4%
|
$12.85B
↑11.2%
|
$12.34B
↑10.3%
|
$13.04B
↑11.4%
|
$11.10B
↑10.9%
|
$11.56B
↑17.9%
|
$11.18B
↑7.1%
|
$11.71B
↑3.1%
| $10.01B | $9.80B | $10.44B | $11.35B |
| Operating Income | $74.67B |
$20.48B
↑11.3%
|
$17.16B
↓1.2%
|
$18.74B
↑10.4%
|
$18.28B
↓22.0%
|
$18.41B
↑6.4%
|
$17.38B
↑53.4%
|
$16.98B
↑1.5%
|
$23.43B
↑33.3%
|
$17.29B
↑8.3%
|
$11.33B
↓14.4%
|
$16.73B
↑39.4%
|
$17.59B
↑61.9%
|
$15.97B
↑58.7%
|
$13.24B
↑4.6%
|
$12.00B
↓15.0%
|
$10.87B
↓28.0%
|
$10.06B
↓43.1%
| $12.66B | $14.11B | $15.10B | $17.70B |
| Interest Expense | $98.14B |
$23.82B
↑1.0%
|
$23.81B
↓1.7%
|
$25.47B
↓5.7%
|
$25.03B
↓2.9%
|
$23.58B
↓3.2%
|
$24.22B
↑3.8%
|
$27.01B
↑23.7%
|
$25.77B
↑29.7%
|
$24.36B
↑49.5%
|
$23.33B
↑81.4%
|
$21.83B
↑169.7%
|
$19.86B
↑464.7%
|
$16.29B
↑903.3%
|
$12.86B
↑807.1%
|
$8.09B
↑478.1%
|
$3.52B
↑160.0%
|
$1.62B
↑17.5%
| $1.42B | $1.40B | $1.35B | $1.38B |
| Income Tax | $15.77B |
$3.98B
↑5.8%
|
$4.13B
↑22.7%
|
$4.35B
↑6.6%
|
$3.30B
↓37.6%
|
$3.77B
↓2.8%
|
$3.37B
↑66.9%
|
$4.08B
↑13.9%
|
$5.29B
↑69.7%
|
$3.87B
↑15.8%
|
$2.02B
↓9.4%
|
$3.58B
↑58.2%
|
$3.11B
↑40.5%
|
$3.35B
↑87.8%
|
$2.23B
↓1.3%
|
$2.26B
↓6.6%
|
$2.22B
↓29.6%
|
$1.78B
↓47.6%
| $2.26B | $2.42B | $3.15B | $3.40B |
| Net Income | $58.90B |
$16.49B
↑12.6%
|
$13.03B
↓7.0%
|
$14.39B
↑11.6%
|
$14.99B
↓17.4%
|
$14.64B
↑9.1%
|
$14.01B
↑50.5%
|
$12.90B
↓1.9%
|
$18.15B
↑25.4%
|
$13.42B
↑6.3%
|
$9.31B
↓15.5%
|
$13.15B
↑35.1%
|
$14.47B
↑67.3%
|
$12.62B
↑52.4%
|
$11.01B
↑5.9%
|
$9.74B
↓16.7%
|
$8.65B
↓27.6%
|
$8.28B
↓42.1%
| $10.40B | $11.69B | $11.95B | $14.30B |
| EBITDA | $81.46B |
$20.48B
↑0.2%
|
$19.47B
↑0.7%
|
$21.01B
↑10.9%
|
$20.49B
↓19.4%
|
$20.44B
↑5.9%
|
$19.34B
↑31.9%
|
$18.95B
↑1.0%
|
$25.44B
↑40.6%
|
$19.30B
↑9.5%
|
$14.66B
↓1.6%
|
$18.75B
↑36.2%
|
$18.09B
↑43.0%
|
$17.62B
↑48.2%
|
$14.91B
↑2.2%
|
$13.77B
↓14.1%
|
$12.65B
↓26.0%
|
$11.88B
↓39.9%
| $14.59B | $16.04B | $17.10B | $19.77B |
| EPS | 14.94 |
0.00
↓100.0%
|
4.63
↓3.7%
|
5.07
↑16.0%
|
5.24
↓14.4%
|
5.07
↑14.2%
|
4.81
↑58.2%
|
4.37
↑0.9%
|
6.12
↑28.8%
|
4.44
↑8.3%
|
3.04
↓14.8%
|
4.33
↑38.8%
|
4.75
↑72.1%
|
4.10
↑55.9%
|
3.57
↑7.2%
|
3.12
↓16.6%
|
2.76
↓27.0%
|
2.63
↓41.6%
| 3.33 | 3.74 | 3.78 | 4.50 |
| Shares Out (Diluted) | 11.17B |
2.79B
↓1.1%
|
2.79B
↓1.7%
|
2.79B
↓2.5%
|
2.79B
↓3.5%
|
2.82B
↓3.0%
|
2.84B
↓2.6%
|
2.87B
↓2.3%
|
2.89B
↓1.8%
|
2.91B
↓2.0%
|
2.92B
↓1.6%
|
2.93B
↓1.1%
|
2.95B
↓0.6%
|
2.97B
↓0.3%
|
2.97B
↓0.5%
|
2.97B
↓1.3%
|
2.97B
↓2.5%
|
2.98B
↓3.2%
| 2.98B | 3.01B | 3.04B | 3.08B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $312.14B |
$343.34B
↓26.8%
|
$469.32B
↓24.8%
|
$624.15B
↑10.0%
|
$567.23B
↓23.4%
| $740.83B |
| Accounts Receivable | $426.86B |
$397.79B
↑24.0%
|
$320.77B
↑4.2%
|
$307.80B
↓0.9%
|
$310.56B
↑0.6%
| $308.64B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $2.29T |
$1.88T
↑11.2%
|
$1.69T
↑9.9%
|
$1.54T
↑7.1%
|
$1.43T
↓14.1%
| $1.67T |
| Goodwill & Intangibles | $64.29B |
$64.46B
↓0.2%
|
$64.56B
↑0.3%
|
$64.38B
↑5.8%
|
$60.86B
↑7.4%
| $56.69B |
| Total Assets | $4.90T |
$4.42T
↑10.5%
|
$4.00T
↑3.3%
|
$3.88T
↑5.7%
|
$3.67T
↓2.1%
| $3.74T |
| Accounts Payable | $0.00 |
$186.66B
↑21.9%
|
$153.15B
↓5.4%
|
$161.96B
↓14.2%
|
$188.69B
↑11.5%
| $169.17B |
| Short-term Debt | $784.67B |
$508.41B
↑45.4%
|
$349.73B
↑33.9%
|
$261.25B
↑5.9%
|
$246.64B
↓0.5%
| $247.93B |
| Current Liabilities | $3.71T |
$3.58T
↑11.5%
|
$3.21T
↑3.1%
|
$3.12T
↑2.2%
|
$3.05T
↓2.4%
| $3.13T |
| Long-term Debt | $448.76B |
$433.97B
↑8.1%
|
$401.42B
↑2.4%
|
$391.82B
↑32.4%
|
$295.87B
↓1.7%
| $301.00B |
| Total Debt | $1.23T |
$942.38B
↑25.5%
|
$751.15B
↑15.0%
|
$653.07B
↑20.4%
|
$542.50B
↓1.2%
| $548.94B |
| Total Liabilities | $4.54T |
$4.06T
↑11.1%
|
$3.66T
↑3.1%
|
$3.55T
↑5.2%
|
$3.37T
↓2.2%
| $3.45T |
| Retained Earnings | $428.21B |
$416.06B
↑10.6%
|
$376.17B
↑13.0%
|
$332.90B
↑12.3%
|
$296.46B
↑8.9%
| $272.27B |
| Total Equity | $364.04B |
$362.44B
↑5.1%
|
$344.76B
↑5.1%
|
$327.88B
↑12.2%
|
$292.33B
↓0.6%
| $294.13B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $312.14B |
$312.14B
↓26.7%
|
$343.34B
↓26.8%
|
$303.44B
↓30.1%
|
$420.33B
↓20.8%
|
$425.90B
↓24.2%
|
$469.32B
↓24.8%
|
$434.26B
↓15.1%
|
$530.82B
↑7.2%
|
$562.12B
↑3.0%
|
$624.15B
↑10.0%
|
$511.37B
↓20.6%
|
$495.12B
↓26.0%
|
$546.00B
↓27.6%
|
$567.23B
↓23.4%
|
$644.19B
↓15.2%
|
$669.26B
↓5.1%
|
$754.53B
↑6.1%
| $740.83B | $759.87B | $705.42B | $711.07B |
| Accounts Receivable | $426.86B |
$426.86B
↑19.7%
|
$397.79B
↑24.0%
|
$390.24B
↑4.1%
|
$348.44B
↑156.8%
|
$356.55B
↑174.6%
|
$320.77B
↑198.8%
|
$375.00B
↑193.5%
|
$135.69B
↑21.6%
|
$129.82B
↑12.6%
|
$107.36B
↓14.2%
|
$127.75B
↓11.2%
|
$111.56B
↓23.3%
|
$115.32B
↓24.2%
|
$125.19B
↑22.1%
|
$143.91B
↑23.6%
|
$145.44B
↑16.1%
|
$152.21B
↑32.6%
| $102.57B | $116.39B | $125.25B | $114.75B |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $2.29T |
$2.29T
↑25.7%
|
$1.88T
↑11.2%
|
$1.89T
↑7.4%
|
$1.92T
↑107.4%
|
$1.82T
↑98.7%
|
$1.69T
↑82.7%
|
$1.76T
↑113.3%
|
$923.62B
↑15.9%
|
$917.28B
↑8.6%
|
$924.00B
↑3.9%
|
$823.69B
↓14.7%
|
$797.08B
↓22.0%
|
$844.83B
↓29.6%
|
$889.12B
↓21.6%
|
$965.12B
↓13.4%
|
$1.02T
↓2.8%
|
$1.20T
↑5.1%
| $1.13T | $1.11T | $1.05T | $1.14T |
| Goodwill & Intangibles | $64.29B |
$64.29B
↓0.4%
|
$64.46B
↓0.2%
|
$64.44B
↓0.0%
|
$64.47B
↓0.1%
|
$64.53B
↑0.2%
|
$64.56B
↑0.3%
|
$64.45B
↓0.7%
|
$64.53B
↑0.4%
|
$64.37B
↑3.7%
|
$64.38B
↑5.8%
|
$64.91B
↑6.7%
|
$64.24B
↑8.2%
|
$62.09B
↑6.2%
|
$60.86B
↑7.4%
|
$60.81B
↑7.5%
|
$59.36B
↑8.6%
|
$58.48B
↑7.1%
| $56.69B | $56.57B | $54.66B | $54.59B |
| Total Assets | $4.90T |
$4.90T
↑12.5%
|
$4.42T
↑10.5%
|
$4.56T
↑8.3%
|
$4.55T
↑9.9%
|
$4.36T
↑6.5%
|
$4.00T
↑3.3%
|
$4.21T
↑8.0%
|
$4.14T
↑7.1%
|
$4.09T
↑9.3%
|
$3.88T
↑5.7%
|
$3.90T
↑3.3%
|
$3.87T
↑0.7%
|
$3.74T
↓5.3%
|
$3.67T
↓2.1%
|
$3.77T
↑0.4%
|
$3.84T
↑4.3%
|
$3.95T
↑7.2%
| $3.74T | $3.76T | $3.68T | $3.69T |
| Accounts Payable | $0.00 | $0.00 |
$186.66B
↑21.9%
| $0.00 | $0.00 |
$0.00
↓100.0%
|
$153.15B
↓5.4%
|
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$301.47B
↑9.6%
|
$161.96B
↓14.2%
|
$292.07B
↓2.6%
|
$286.93B
↓8.4%
|
$275.08B
↓14.2%
|
$188.69B
↑11.5%
|
$300.02B
↑11.7%
|
$313.33B
↑5.5%
|
$320.67B
↑12.5%
| $169.17B | $268.60B | $297.08B | $285.07B |
| Short-term Debt | $784.67B |
$784.67B
↑31.2%
|
$508.41B
↑45.4%
|
$636.93B
↑44.8%
|
$660.63B
↑47.4%
|
$598.03B
↑60.8%
|
$349.73B
↑33.9%
|
$439.98B
↑40.0%
|
$448.14B
↑39.3%
|
$371.94B
↑28.9%
|
$261.25B
↑5.9%
|
$314.22B
↑9.2%
|
$321.74B
↑14.4%
|
$288.64B
↑2.6%
|
$246.64B
↓0.5%
|
$287.81B
↓5.7%
|
$281.14B
↓5.5%
|
$281.44B
↓21.6%
| $247.93B | $305.31B | $297.38B | $359.00B |
| Current Liabilities | $3.71T |
$3.71T
↑13.0%
|
$3.58T
↑11.5%
|
$3.43T
↑10.1%
|
$3.44T
↑12.9%
|
$3.28T
↓0.4%
|
$3.21T
↑3.1%
|
$3.11T
↑7.3%
|
$3.05T
↑5.2%
|
$3.29T
↑15.4%
|
$3.12T
↑2.2%
|
$2.90T
↑0.5%
|
$2.90T
↓1.5%
|
$2.86T
↓6.2%
|
$3.05T
↓2.4%
|
$2.89T
↓0.0%
|
$2.94T
↑5.6%
|
$3.04T
↑7.6%
| $3.13T | $2.89T | $2.79T | $2.83T |
| Long-term Debt | $448.76B |
$448.76B
↑10.2%
|
$433.97B
↑8.1%
|
$427.20B
↑4.2%
|
$419.80B
↑6.5%
|
$407.22B
↑2.9%
|
$401.42B
↑2.4%
|
$410.16B
↑13.1%
|
$394.03B
↑12.7%
|
$395.87B
↑34.0%
|
$391.82B
↑32.4%
|
$362.79B
↑26.2%
|
$349.63B
↑21.3%
|
$295.49B
↑0.8%
|
$295.87B
↓1.7%
|
$287.47B
↓3.7%
|
$288.21B
↓3.9%
|
$293.24B
↑4.9%
| $301.00B | $298.46B | $299.93B | $279.43B |
| Total Debt | $1.23T |
$1.23T
↑22.7%
|
$942.38B
↑25.5%
|
$1.06T
↑25.2%
|
$1.08T
↑28.3%
|
$1.01T
↑30.9%
|
$751.15B
↑15.0%
|
$850.13B
↑25.6%
|
$842.17B
↑25.4%
|
$767.81B
↑31.4%
|
$653.07B
↑20.4%
|
$677.01B
↑17.7%
|
$671.37B
↑17.9%
|
$584.13B
↑1.6%
|
$542.50B
↓1.2%
|
$575.28B
↓4.7%
|
$569.35B
↓4.7%
|
$574.68B
↓10.0%
| $548.94B | $603.78B | $597.30B | $638.42B |
| Total Liabilities | $4.54T |
$4.54T
↑13.2%
|
$4.06T
↑11.1%
|
$4.20T
↑8.7%
|
$4.20T
↑10.3%
|
$4.01T
↑6.7%
|
$3.66T
↑3.1%
|
$3.86T
↑7.9%
|
$3.80T
↑6.9%
|
$3.75T
↑9.1%
|
$3.55T
↑5.2%
|
$3.58T
↑2.7%
|
$3.56T
↑0.0%
|
$3.44T
↓6.2%
|
$3.37T
↓2.2%
|
$3.49T
↑0.5%
|
$3.56T
↑4.6%
|
$3.67T
↑7.6%
| $3.45T | $3.47T | $3.40T | $3.41T |
| Retained Earnings | $428.21B |
$428.21B
↑10.8%
|
$416.06B
↑10.6%
|
$407.40B
↑11.3%
|
$397.42B
↑11.3%
|
$386.62B
↑12.9%
|
$376.17B
↑13.0%
|
$365.97B
↑11.9%
|
$356.92B
↑12.5%
|
$342.41B
↑11.8%
|
$332.90B
↑12.3%
|
$327.04B
↑13.3%
|
$317.36B
↑12.4%
|
$306.21B
↑10.5%
|
$296.46B
↑8.9%
|
$288.78B
↑8.9%
|
$282.44B
↑9.9%
|
$277.18B
↑11.7%
| $272.27B | $265.28B | $256.98B | $248.15B |
| Total Equity | $364.04B |
$364.04B
↑3.6%
|
$362.44B
↑5.1%
|
$360.21B
↑4.2%
|
$356.92B
↑4.8%
|
$351.42B
↑4.4%
|
$344.76B
↑5.1%
|
$345.84B
↑9.0%
|
$340.55B
↑9.0%
|
$336.64B
↑11.1%
|
$327.88B
↑12.2%
|
$317.37B
↑10.2%
|
$312.52B
↑9.2%
|
$303.08B
↑6.0%
|
$292.33B
↓0.6%
|
$288.02B
↓0.7%
|
$286.14B
↓0.1%
|
$285.90B
↑1.8%
| $294.13B | $290.04B | $286.39B | $280.71B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $56.78B |
$56.78B
↓2.9%
|
$58.47B
↑18.0%
|
$49.55B
↑31.5%
|
$37.68B
↓22.1%
| $48.33B |
| D&A | $8.82B |
$8.82B
↑11.1%
|
$7.94B
↑5.7%
|
$7.51B
↑6.5%
|
$7.05B
↓11.1%
| $7.93B |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | $13.87B |
$13.87B
↑112.1%
|
-$114.22B
↓103.4%
|
-$56.17B
↓271.8%
|
$32.69B
↓9.0%
| $35.90B |
| Operating Cash Flow | $100.87B |
$100.87B
↑340.1%
|
-$42.01B
↓423.8%
|
$12.97B
↓87.9%
|
$107.12B
↑37.2%
| $78.08B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $100.87B |
$100.87B
↑340.1%
|
-$42.01B
↓423.8%
|
$12.97B
↓87.9%
|
$107.12B
↑37.2%
| $78.08B |
| Dividends Paid | -$16.63B |
-$16.63B
↓12.5%
|
-$14.78B
↓9.8%
|
-$13.46B
↑0.7%
|
-$13.56B
↓5.5%
| -$12.86B |
| Share Buybacks | -$34.59B |
-$34.59B
↓20.6%
|
-$28.68B
↓191.9%
|
-$9.82B
↑7.3%
|
-$10.60B
↑49.5%
| -$20.98B |
| Metric | TTM | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $56.78B |
$12.76B
↓8.9%
|
$14.39B
↑11.6%
|
$14.99B
↓17.4%
|
$14.64B
↑9.1%
|
$14.01B
↑50.5%
|
$12.90B
↓1.9%
|
$18.15B
↑25.4%
|
$13.42B
↑6.3%
|
$9.31B
↓15.5%
|
$13.15B
↑35.1%
|
$14.47B
↑67.3%
|
$12.62B
↑52.4%
|
$11.01B
↑5.9%
|
$9.74B
↓16.7%
|
$8.65B
↓27.6%
|
$8.28B
↓42.1%
| $10.40B | $11.69B | $11.95B | $14.30B |
| D&A | $8.82B |
$2.31B
↑17.7%
|
$2.27B
↑15.4%
|
$2.21B
↑10.4%
|
$2.03B
↑1.3%
|
$1.97B
↓41.1%
|
$1.97B
↓2.6%
|
$2.00B
↑294.9%
|
$2.00B
↑21.5%
|
$3.34B
↑99.7%
|
$2.02B
↑14.0%
|
$507.00M
↓71.7%
|
$1.65B
↓9.4%
|
$1.67B
↓13.5%
|
$1.77B
↓8.1%
|
$1.79B
↓10.7%
|
$1.82B
↓12.1%
| $1.93B | $1.93B | $2.00B | $2.07B |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
| $0.00 | $0.00 | $0.00 | $631.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | $13.87B |
$342.49B
↑182.4%
|
-$71.67B
↑19.7%
|
$12.57B
↓46.2%
|
-$269.52B
↓58.9%
|
$121.29B
↑204.8%
|
-$89.28B
↓400.9%
|
$23.37B
↑803.1%
|
-$169.60B
↓32.3%
|
$39.80B
↓51.6%
|
$29.67B
↑183.1%
|
$2.59B
↓94.8%
|
-$128.22B
↓100.8%
|
$82.17B
↑25.8%
|
-$35.69B
↓342.0%
|
$50.06B
↑256.5%
|
-$63.86B
↓36.3%
| $65.30B | $14.74B | $14.04B | -$46.85B |
| Operating Cash Flow | $100.87B |
$368.37B
↑149.3%
|
-$45.21B
↑39.0%
|
$29.55B
↓23.2%
|
-$251.84B
↓63.4%
|
$147.76B
↑145.3%
|
-$74.08B
↓264.2%
|
$38.47B
↑103.9%
|
-$154.16B
↓38.6%
|
$60.23B
↓40.5%
|
$45.12B
↑347.9%
|
$18.86B
↓71.4%
|
-$111.24B
↓165.4%
|
$101.22B
↑19.0%
|
-$18.20B
↓171.1%
|
$66.02B
↑387.9%
|
-$41.92B
↑4.5%
| $85.09B | $25.62B | $13.53B | -$43.87B |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $100.87B |
$368.37B
↑149.3%
|
-$45.21B
↑39.0%
|
$29.55B
↓23.2%
|
-$251.84B
↓63.4%
|
$147.76B
↑145.3%
|
-$74.08B
↓264.2%
|
$38.47B
↑103.9%
|
-$154.16B
↓38.6%
|
$60.23B
↓40.5%
|
$45.12B
↑347.9%
|
$18.86B
↓71.4%
|
-$111.24B
↓165.4%
|
$101.22B
↑19.0%
|
-$18.20B
↓171.1%
|
$66.02B
↑387.9%
|
-$41.92B
↑4.5%
| $85.09B | $25.62B | $13.53B | -$43.87B |
| Dividends Paid | -$16.63B |
-$4.42B
↓14.5%
|
-$4.18B
↓14.4%
|
-$4.21B
↓11.3%
|
-$3.82B
↓9.4%
|
-$3.86B
↓12.6%
|
-$3.65B
↓7.9%
|
-$3.78B
↓15.3%
|
-$3.49B
↓3.5%
|
-$3.43B
↓1.5%
|
-$3.39B
↑0.8%
|
-$3.28B
↑2.0%
|
-$3.37B
↑1.6%
|
-$3.38B
↑0.3%
|
-$3.41B
↓8.0%
|
-$3.34B
↓7.1%
|
-$3.43B
↓7.4%
| -$3.39B | -$3.16B | -$3.12B | -$3.19B |
| Share Buybacks | -$34.59B |
-$8.26B
↓40.0%
|
-$8.29B
↑3.7%
|
-$7.51B
↑33.8%
|
-$10.53B
↓271.8%
|
-$5.90B
↓159.4%
|
-$8.61B
↓261.5%
|
-$11.34B
↓357.7%
|
-$2.83B
↓5.3%
|
-$2.27B
↑58.1%
| -$2.38B |
-$2.48B
↓250.4%
|
-$2.69B
↑39.6%
|
-$5.43B
↓156.1%
|
$0.00
↑100.0%
|
-$707.00M
↑91.9%
|
-$4.46B
↑7.3%
| -$2.12B | -$5.29B | -$8.77B | -$4.81B |