D
DE
Deere & Company
$584.85
+$4.20 (+0.72%)
Mkt Cap: $157.97B
Deere & Company (DE) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $46.01B |
$44.66B
↓11.6%
|
$50.52B
↓16.1%
|
$60.25B
↑17.5%
|
$51.28B
↑19.2%
| $43.03B |
| Cost of Revenue | $29.61B |
$28.37B
↓8.6%
|
$31.02B
↓18.2%
|
$37.94B
↑6.7%
|
$35.55B
↑21.3%
| $29.32B |
| Gross Profit | $16.40B |
$16.30B
↓16.4%
|
$19.50B
↓12.6%
|
$22.31B
↑41.8%
|
$15.73B
↑14.7%
| $13.71B |
| R&D Expenses | $2.34B |
$2.31B
↑0.9%
|
$2.29B
↑5.2%
|
$2.18B
↑13.9%
|
$1.91B
↑20.5%
| $1.59B |
| SG&A Expenses | $4.24B |
$4.24B
↓5.9%
|
$4.51B
↑4.6%
|
$4.31B
↑18.2%
|
$3.65B
↑13.9%
| $3.20B |
| Operating Income | $8.49B |
$8.42B
↓26.3%
|
$11.43B
↓21.7%
|
$14.59B
↑61.7%
|
$9.03B
↑17.8%
| $7.66B |
| Interest Expense | $3.06B |
$3.17B
↓5.3%
|
$3.35B
↑36.5%
|
$2.45B
↑131.0%
|
$1.06B
↑6.9%
| $993.00M |
| Income Tax | $1.44B |
$1.26B
↓39.9%
|
$2.09B
↓27.1%
|
$2.87B
↑43.0%
|
$2.01B
↑21.0%
| $1.66B |
| Net Income | $4.81B |
$5.03B
↓29.2%
|
$7.10B
↓30.2%
|
$10.17B
↑42.6%
|
$7.13B
↑19.6%
| $5.96B |
| EBITDA | $11.54B |
$11.66B
↓20.6%
|
$14.67B
↓16.0%
|
$17.48B
↑44.6%
|
$12.08B
↑13.5%
| $10.64B |
| EPS | 17.74 |
18.50
↓27.8%
|
25.62
↓26.0%
|
34.63
↑48.8%
|
23.28
↑22.6%
| 18.99 |
| Shares Out (Diluted) | 1.09B |
271.70M
↓1.9%
|
277.10M
↓5.6%
|
293.60M
↓4.1%
|
306.30M
↓2.5%
| 314.00M |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $46.01B |
$9.61B
↑16.3%
|
$12.09B
↑11.7%
|
$11.78B
↓8.3%
|
$12.53B
↓16.5%
|
$8.26B
↓30.3%
|
$10.83B
↓28.6%
|
$12.85B
↓17.3%
|
$15.00B
↓12.6%
|
$11.85B
↓4.4%
|
$15.16B
↓0.8%
|
$15.54B
↑12.2%
|
$17.16B
↑33.7%
|
$12.40B
↑32.8%
|
$15.28B
↑37.6%
|
$13.85B
↑23.2%
|
$12.83B
↑8.7%
| $9.33B | $11.10B | $11.24B | $11.81B |
| Cost of Revenue | $29.61B |
$6.28B
↑24.7%
|
$8.15B
↑19.6%
|
$7.57B
↓3.5%
|
$7.61B
↓16.9%
|
$5.04B
↓30.0%
|
$6.82B
↓29.4%
|
$7.85B
↓18.5%
|
$9.16B
↓14.7%
|
$7.20B
↓9.3%
|
$9.65B
↓7.4%
|
$9.62B
↑1.2%
|
$10.73B
↑20.3%
|
$7.93B
↑18.5%
|
$10.43B
↑30.2%
|
$9.51B
↑25.6%
|
$8.92B
↑12.5%
| $6.70B | $8.01B | $7.57B | $7.93B |
| Gross Profit | $16.40B |
$3.33B
↑3.3%
|
$3.94B
↓1.7%
|
$4.21B
↓15.7%
|
$4.92B
↓15.8%
|
$3.23B
↓30.6%
|
$4.01B
↓27.1%
|
$5.00B
↓15.4%
|
$5.84B
↓9.1%
|
$4.65B
↑4.1%
|
$5.50B
↑13.5%
|
$5.91B
↑36.4%
|
$6.43B
↑64.3%
|
$4.46B
↑69.3%
|
$4.85B
↑56.7%
|
$4.33B
↑18.3%
|
$3.91B
↑0.9%
| $2.64B | $3.09B | $3.66B | $3.88B |
| R&D Expenses | $2.34B |
$554.00M
↑5.3%
|
$681.00M
↑8.8%
|
$556.00M
↓1.9%
|
$549.00M
↓2.8%
|
$526.00M
↓1.3%
|
$626.00M
↑3.3%
|
$567.00M
↑7.4%
|
$565.00M
↑3.3%
|
$533.00M
↑7.7%
|
$606.00M
↑5.2%
|
$528.00M
↑9.8%
|
$547.00M
↑20.8%
|
$495.00M
↑23.1%
|
$576.00M
↑28.0%
|
$481.00M
↑22.1%
|
$453.00M
↑20.2%
| $402.00M | $450.00M | $394.00M | $377.00M |
| SG&A Expenses | $4.24B |
$972.00M
-
|
$854.00M
↓5.0%
|
$1.22B
↓4.8%
|
$1.20B
↓5.4%
|
$972.00M
↓8.8%
|
$899.00M
↓2.0%
|
$1.28B
↑15.1%
|
$1.26B
↓4.9%
|
$1.07B
↑12.0%
|
$917.00M
↓5.8%
|
$1.11B
↑15.7%
|
$1.33B
↑42.7%
|
$952.00M
↑21.9%
|
$973.00M
↑29.4%
|
$959.00M
↑14.0%
|
$932.00M
↑11.2%
| $781.00M | $752.00M | $841.00M | $838.00M |
| Operating Income | $8.49B |
$1.55B
↑5.2%
|
$1.90B
↓11.6%
|
$2.16B
↓25.3%
|
$2.88B
↓22.4%
|
$1.48B
↓44.8%
|
$2.14B
↓42.4%
|
$2.89B
↓27.1%
|
$3.71B
↓11.3%
|
$2.68B
↓1.4%
|
$3.72B
↑19.8%
|
$3.96B
↑53.7%
|
$4.19B
↑90.5%
|
$2.72B
↑137.8%
|
$3.11B
↑94.1%
|
$2.58B
↑22.5%
|
$2.20B
↓5.6%
| $1.14B | $1.60B | $2.10B | $2.33B |
| Interest Expense | $3.06B |
$719.00M
↓13.3%
|
$762.00M
↓12.4%
|
$794.00M
↓5.5%
|
$784.00M
↓6.2%
|
$829.00M
↑3.4%
|
$870.00M
↑11.3%
|
$840.00M
↑34.8%
|
$836.00M
↑46.9%
|
$802.00M
↑67.4%
|
$782.00M
↑124.1%
|
$623.00M
↑110.5%
|
$569.00M
↑204.3%
|
$479.00M
↑109.2%
|
$349.00M
↑66.2%
|
$296.00M
↑21.3%
|
$187.00M
↓30.2%
| $229.00M | $210.00M | $244.00M | $268.00M |
| Income Tax | $1.44B |
$196.00M
↑625.9%
|
$365.00M
↑46.6%
|
$339.00M
↓45.8%
|
$539.00M
↓28.2%
|
$27.00M
↓94.2%
|
$249.00M
↓64.8%
|
$625.00M
↓1.7%
|
$751.00M
↓24.2%
|
$469.00M
↓12.7%
|
$707.00M
↑10.0%
|
$636.00M
↓2.8%
|
$991.00M
↑115.0%
|
$537.00M
↑114.8%
|
$643.00M
↑94.8%
|
$654.00M
↑33.2%
|
$461.00M
↓13.0%
| $250.00M | $330.00M | $491.00M | $530.00M |
| Net Income | $4.81B |
$656.00M
↓24.5%
|
$1.06B
↓14.5%
|
$1.29B
↓25.7%
|
$1.80B
↓23.9%
|
$869.00M
↓50.4%
|
$1.25B
↓47.4%
|
$1.73B
↓41.8%
|
$2.37B
↓17.1%
|
$1.75B
↓10.6%
|
$2.37B
↑5.5%
|
$2.98B
↑58.1%
|
$2.86B
↑36.3%
|
$1.96B
↑116.9%
|
$2.25B
↑75.1%
|
$1.88B
↑13.0%
|
$2.10B
↑17.2%
| $903.00M | $1.28B | $1.67B | $1.79B |
| EBITDA | $11.54B |
$2.16B
↓5.0%
|
$2.75B
↓5.5%
|
$2.96B
↓21.1%
|
$3.68B
↓17.9%
|
$2.27B
↓35.7%
|
$2.91B
↓32.8%
|
$3.75B
↓21.3%
|
$4.48B
↓8.9%
|
$3.54B
↑2.0%
|
$4.33B
↑17.5%
|
$4.76B
↑42.3%
|
$4.92B
↑54.4%
|
$3.47B
↑85.7%
|
$3.69B
↑60.0%
|
$3.35B
↑15.0%
|
$3.19B
↑2.9%
| $1.87B | $2.30B | $2.91B | $3.10B |
| EPS | 17.74 |
2.42
↓24.1%
|
3.93
↓13.6%
|
4.75
↓24.5%
|
6.64
↓22.2%
|
3.19
↓48.8%
|
4.55
↓44.9%
|
6.29
↓38.3%
|
8.53
↓11.6%
|
6.23
↓4.9%
|
8.26
↑11.0%
|
10.20
↑65.6%
|
9.65
↑41.7%
|
6.55
↑124.3%
|
7.44
↑80.6%
|
6.16
↑15.8%
|
6.81
↑19.9%
| 2.92 | 4.12 | 5.32 | 5.68 |
| Shares Out (Diluted) | 1.09B |
270.90M
↓0.5%
|
271.10M
↓0.9%
|
271.40M
↓1.5%
|
271.80M
↓2.2%
|
272.30M
↓3.1%
|
273.60M
↓4.6%
|
275.60M
↓5.6%
|
277.90M
↓6.3%
|
281.10M
↓6.0%
|
286.90M
↓5.0%
|
292.10M
↓4.4%
|
296.50M
↓3.8%
|
299.10M
↓3.3%
|
302.10M
↓3.0%
|
305.70M
↓2.5%
|
308.10M
↓2.3%
| 309.40M | 311.50M | 313.40M | 315.20M |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $6.80B |
$8.28B
↑13.0%
|
$7.32B
↓1.8%
|
$7.46B
↑56.2%
|
$4.77B
↓40.5%
| $8.02B |
| Accounts Receivable | $8.40B |
$57.12B
↓2.1%
|
$58.36B
↓0.7%
|
$58.75B
↑19.9%
|
$48.98B
↑14.7%
| $42.69B |
| Inventory | $8.29B |
$7.51B
↑4.3%
|
$7.20B
↓12.4%
|
$8.22B
↓3.7%
|
$8.54B
↑24.9%
| $6.84B |
| Current Assets | $24.89B |
$74.90B
↓3.6%
|
$77.67B
↑1.7%
|
$76.37B
↑19.2%
|
$64.09B
↑9.4%
| $58.59B |
| Goodwill & Intangibles | $5.16B |
$5.55B
↑1.6%
|
$5.46B
↓0.4%
|
$5.48B
↑3.9%
|
$5.28B
↑8.8%
| $4.85B |
| Total Assets | $103.44B |
$106.00B
↓1.2%
|
$107.32B
↑3.1%
|
$104.09B
↑15.6%
|
$90.03B
↑7.0%
| $84.11B |
| Accounts Payable | $12.53B |
$2.98B
↑10.6%
|
$2.70B
↓22.2%
|
$3.47B
↓11.0%
|
$3.89B
↑22.7%
| $3.17B |
| Short-term Debt | $20.68B |
$20.35B
↓7.2%
|
$21.93B
↓12.0%
|
$24.91B
↑36.2%
|
$18.28B
↑17.9%
| $15.50B |
| Current Liabilities | $33.21B |
$32.45B
↓10.9%
|
$36.41B
↓6.4%
|
$38.91B
↑22.7%
|
$31.71B
↑20.4%
| $26.34B |
| Long-term Debt | $41.80B |
$43.54B
↑0.7%
|
$43.23B
↑12.4%
|
$38.48B
↑14.5%
|
$33.60B
↑2.2%
| $32.89B |
| Total Debt | $62.48B |
$63.94B
↓2.3%
|
$65.46B
↑2.8%
|
$63.69B
↑22.0%
|
$52.20B
↑7.1%
| $48.73B |
| Total Liabilities | $77.08B |
$79.99B
↓5.2%
|
$84.39B
↑2.7%
|
$82.20B
↑18.0%
|
$69.67B
↑6.1%
| $65.68B |
| Retained Earnings | $0.00 |
$59.68B
↑5.8%
|
$56.40B
↑10.7%
|
$50.93B
↑20.6%
|
$42.25B
↑15.9%
| $36.45B |
| Total Equity | $26.30B |
$25.95B
↑13.6%
|
$22.84B
↑4.8%
|
$21.79B
↑7.5%
|
$20.26B
↑9.9%
| $18.43B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $6.80B |
$6.80B
↑3.0%
|
$8.28B
↑13.0%
|
$8.58B
↑22.5%
|
$7.99B
↑43.9%
|
$6.60B
↑28.5%
|
$7.32B
↓1.8%
|
$7.00B
↑6.5%
|
$5.55B
↑5.4%
|
$5.14B
↑29.2%
|
$7.46B
↑56.2%
|
$6.58B
↑50.9%
|
$5.27B
↑35.8%
|
$3.98B
↓11.1%
|
$4.77B
↓40.5%
|
$4.36B
↓42.0%
|
$3.88B
↓46.0%
| $4.47B | $8.02B | $7.52B | $7.18B |
| Accounts Receivable | $8.40B |
$8.40B
↓85.4%
|
$57.12B
↓2.1%
|
$60.81B
↓1.8%
|
$60.52B
↓5.4%
|
$57.56B
↓3.9%
|
$58.36B
↓0.7%
|
$61.91B
↑398.7%
|
$63.95B
↑11.9%
|
$59.92B
↑524.1%
|
$58.75B
↑19.9%
|
$12.41B
↓74.6%
|
$57.18B
↑22.4%
|
$9.60B
↓77.9%
|
$48.98B
↑14.7%
|
$48.89B
↑11.6%
|
$46.72B
↑9.3%
| $43.50B | $42.69B | $43.82B | $42.76B |
| Inventory | $8.29B |
$8.29B
↑7.0%
|
$7.51B
↑4.3%
|
$7.71B
↑0.2%
|
$7.87B
↓6.8%
|
$7.74B
↓13.3%
|
$7.20B
↓12.4%
|
$7.70B
↓17.7%
|
$8.44B
↓13.1%
|
$8.94B
↓11.1%
|
$8.22B
↓3.7%
|
$9.35B
↑2.5%
|
$9.71B
↑7.6%
|
$10.06B
↑26.7%
|
$8.54B
↑24.9%
|
$9.12B
↑42.3%
|
$9.03B
↑49.5%
| $7.93B | $6.84B | $6.41B | $6.04B |
| Current Assets | $24.89B |
$24.89B
↓66.8%
|
$74.90B
↓3.6%
|
$78.51B
↓2.7%
|
$77.65B
↓1.8%
|
$74.87B
↓0.3%
|
$77.67B
↑1.7%
|
$80.71B
↑4.2%
|
$79.05B
↑8.3%
|
$75.13B
↑13.1%
|
$76.37B
↑19.2%
|
$77.48B
↑22.8%
|
$73.01B
↑21.1%
|
$66.46B
↑17.3%
|
$64.09B
↑9.4%
|
$63.09B
↑8.0%
|
$60.31B
↑6.5%
| $56.64B | $58.59B | $58.44B | $56.66B |
| Goodwill & Intangibles | $5.16B |
$5.16B
↑7.3%
|
$5.55B
↑1.6%
|
$5.13B
↑2.9%
|
$5.06B
↑1.2%
|
$4.81B
↓5.3%
|
$5.46B
↓0.4%
|
$4.99B
↓3.9%
|
$5.00B
↓3.6%
|
$5.08B
↓1.3%
|
$5.48B
↑3.9%
|
$5.19B
↑3.1%
|
$5.18B
↑0.4%
|
$5.15B
↑16.9%
|
$5.28B
↑8.8%
|
$5.04B
↑14.0%
|
$5.16B
↑14.8%
| $4.40B | $4.85B | $4.42B | $4.50B |
| Total Assets | $103.44B |
$103.44B
↑0.3%
|
$106.00B
↓1.2%
|
$107.82B
↓0.0%
|
$106.30B
↑0.6%
|
$103.12B
↑1.7%
|
$107.32B
↑3.1%
|
$107.84B
↑4.3%
|
$105.63B
↑7.4%
|
$101.37B
↑10.6%
|
$104.09B
↑15.6%
|
$103.40B
↑19.1%
|
$98.35B
↑16.9%
|
$91.62B
↑15.1%
|
$90.03B
↑7.0%
|
$86.82B
↑7.6%
|
$84.10B
↑6.5%
| $79.61B | $84.11B | $80.69B | $78.98B |
| Accounts Payable | $12.53B |
$12.53B
↑423.7%
|
$2.98B
↑10.6%
|
$2.72B
↑5.3%
|
$2.79B
↓6.2%
|
$2.39B
↓24.8%
|
$2.70B
↓22.2%
|
$2.58B
↓22.0%
|
$2.97B
↓19.3%
|
$3.18B
↓11.9%
|
$3.47B
↓11.0%
|
$3.31B
↓71.4%
|
$3.68B
↓67.3%
|
$3.62B
↓65.5%
|
$3.89B
↑22.7%
|
$11.56B
↑4.2%
|
$11.26B
↑6.9%
| $10.48B | $3.17B | $11.09B | $10.53B |
| Short-term Debt | $20.68B |
$20.68B
↓0.6%
|
$20.35B
↓7.2%
|
$22.18B
↓4.1%
|
$23.47B
↓4.8%
|
$20.79B
↓10.4%
|
$21.93B
↓12.0%
|
$23.13B
↓2.5%
|
$24.64B
↑9.7%
|
$23.21B
↑22.3%
|
$24.91B
↑36.2%
|
$23.73B
↑24.3%
|
$22.46B
↑36.8%
|
$18.97B
↑31.3%
|
$18.28B
↑17.9%
|
$19.10B
↑22.0%
|
$16.42B
↑17.3%
| $14.45B | $15.50B | $15.66B | $13.99B |
| Current Liabilities | $33.21B |
$33.21B
↓2.4%
|
$32.45B
↓10.9%
|
$33.93B
↓9.7%
|
$35.69B
↓5.4%
|
$34.03B
↓4.1%
|
$36.41B
↓6.4%
|
$37.56B
↓3.9%
|
$37.73B
↑1.4%
|
$35.49B
↑10.5%
|
$38.91B
↑22.7%
|
$39.09B
↑21.8%
|
$37.20B
↑27.9%
|
$32.10B
↑27.8%
|
$31.71B
↑20.4%
|
$32.08B
↑19.3%
|
$29.10B
↑17.8%
| $25.12B | $26.34B | $26.89B | $24.70B |
| Long-term Debt | $41.80B |
$41.80B
↓4.0%
|
$43.54B
↑0.7%
|
$44.43B
↑4.1%
|
$42.81B
↑4.5%
|
$43.56B
↑9.1%
|
$43.23B
↑12.4%
|
$42.69B
↑12.0%
|
$40.96B
↑15.0%
|
$39.93B
↑13.9%
|
$38.48B
↑14.5%
|
$38.11B
↑18.6%
|
$35.61B
↑9.9%
|
$35.07B
↑7.0%
|
$33.60B
↑2.2%
|
$32.13B
↓0.3%
|
$32.40B
↓2.5%
| $32.79B | $32.89B | $32.24B | $33.23B |
| Total Debt | $62.48B |
$62.48B
↓3.4%
|
$63.94B
↓2.3%
|
$66.65B
↑0.8%
|
$66.60B
↑1.1%
|
$64.66B
↑1.9%
|
$65.46B
↑2.8%
|
$66.11B
↑6.3%
|
$65.91B
↑12.9%
|
$63.46B
↑16.7%
|
$63.69B
↑22.0%
|
$62.17B
↑21.4%
|
$58.39B
↑19.5%
|
$54.37B
↑14.9%
|
$52.20B
↑7.1%
|
$51.23B
↑6.8%
|
$48.87B
↑3.2%
| $47.31B | $48.73B | $47.96B | $47.36B |
| Total Liabilities | $77.08B |
$77.08B
↓4.3%
|
$79.99B
↓5.2%
|
$82.55B
↓2.5%
|
$81.92B
↓1.1%
|
$80.56B
↑1.7%
|
$84.39B
↑2.7%
|
$84.69B
↑5.5%
|
$82.84B
↑9.2%
|
$79.19B
↑12.8%
|
$82.20B
↑18.0%
|
$80.25B
↑18.6%
|
$75.85B
↑16.5%
|
$70.18B
↑13.6%
|
$69.67B
↑6.1%
|
$67.69B
↑4.2%
|
$65.09B
↑1.9%
| $61.81B | $65.68B | $64.95B | $63.88B |
| Retained Earnings | $0.00 |
$0.00
↓100.0%
|
$59.68B
↑5.8%
|
$59.02B
↑6.2%
|
$58.19B
↑7.3%
|
$56.83B
↑8.7%
|
$56.40B
↑10.7%
|
$55.56B
↑13.5%
|
$54.23B
↑17.0%
|
$52.27B
↑19.2%
|
$50.93B
↑20.6%
|
$48.95B
↑21.3%
|
$46.34B
↑19.4%
|
$43.85B
↑18.4%
|
$42.25B
↑15.9%
|
$40.35B
↑13.7%
|
$38.80B
↑13.8%
| $37.03B | $36.45B | $35.49B | $34.10B |
| Total Equity | $26.30B |
$26.30B
↑17.0%
|
$25.95B
↑13.6%
|
$25.18B
↑9.2%
|
$24.29B
↑7.1%
|
$22.48B
↑1.8%
|
$22.84B
↑4.8%
|
$23.06B
↑0.1%
|
$22.68B
↑1.3%
|
$22.07B
↑3.5%
|
$21.79B
↑7.5%
|
$23.05B
↑21.1%
|
$22.39B
↑18.5%
|
$21.33B
↑19.8%
|
$20.26B
↑9.9%
|
$19.03B
↑21.0%
|
$18.90B
↑25.3%
| $17.80B | $18.43B | $15.73B | $15.09B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $4.79B |
$5.03B
↓29.1%
|
$7.09B
↓30.3%
|
$10.17B
↑42.6%
|
$7.13B
↑19.5%
| $5.96B |
| D&A | $2.27B |
$2.23B
↑5.2%
|
$2.12B
↑5.7%
|
$2.00B
↑5.8%
|
$1.90B
↓7.6%
| $2.05B |
| Stock-Based Comp | $76.00M |
$0.00
↓100.0%
|
$208.00M
↑60.0%
|
$130.00M
↑52.9%
|
$85.00M
↑3.7%
| $82.00M |
| Working Capital Δ | $341.00M |
$32.00M
↑117.7%
|
-$181.00M
↑94.6%
|
-$3.34B
↑22.7%
| -$4.32B | $396.00M |
| Operating Cash Flow | $7.70B |
$7.46B
↓19.2%
|
$9.23B
↑7.5%
|
$8.59B
↑82.8%
|
$4.70B
↓39.2%
| $7.73B |
| Capital Expenditure | -$4.13B |
-$4.23B
↑12.0%
|
-$4.80B
↓7.5%
|
-$4.47B
↓18.0%
|
-$3.79B
↓46.8%
| -$2.58B |
| Free Cash Flow | $3.58B |
$3.23B
↓27.0%
|
$4.43B
↑7.5%
|
$4.12B
↑352.4%
|
$911.00M
↓82.3%
| $5.15B |
| Dividends Paid | -$1.76B |
-$1.72B
↓7.2%
|
-$1.60B
↓12.5%
|
-$1.43B
↓8.7%
|
-$1.31B
↓26.3%
| -$1.04B |
| Share Buybacks | -$999.00M |
-$1.14B
↑71.6%
|
-$4.01B
↑44.5%
|
-$7.22B
↓100.6%
|
-$3.60B
↓41.7%
| -$2.54B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $4.79B |
$656.00M
↓24.3%
|
$1.06B
↓14.3%
|
$1.27B
↓26.5%
|
$1.80B
↓24.0%
|
$867.00M
↓50.4%
|
$1.24B
↓47.6%
|
$1.73B
↓41.8%
|
$2.37B
↓17.1%
|
$1.75B
↓10.7%
|
$2.37B
↑5.5%
|
$2.97B
↑57.7%
|
$2.86B
↑36.2%
|
$1.96B
↑116.5%
|
$2.24B
↑74.9%
|
$1.89B
↑13.0%
|
$2.10B
↑17.2%
| $904.00M | $1.28B | $1.67B | $1.79B |
| D&A | $2.27B |
$590.00M
↑7.5%
|
$561.00M
↑7.9%
|
$564.00M
↑2.0%
|
$555.00M
↑5.7%
|
$549.00M
↑5.6%
|
$520.00M
↑9.0%
|
$553.00M
↑3.9%
|
$525.00M
↑4.8%
|
$520.00M
↑5.3%
|
$477.00M
↑5.5%
|
$532.00M
↑4.3%
|
$501.00M
↑12.1%
|
$494.00M
↑1.6%
|
$452.00M
↓6.0%
|
$510.00M
↓1.0%
|
$447.00M
↓13.4%
| $486.00M | $481.00M | $515.00M | $516.00M |
| Stock-Based Comp | $76.00M |
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$50.00M
↓9.1%
|
$26.00M
↓55.2%
|
$28.00M
↓39.1%
|
$49.00M
↑172.2%
|
$55.00M
↓5.2%
|
$58.00M
↑87.1%
|
$46.00M
↑100.0%
|
$18.00M
↓14.3%
|
$58.00M
↑190.0%
|
$31.00M
↑19.2%
|
$23.00M
↑27.8%
|
$21.00M
↑16.7%
|
$20.00M
↑5.3%
|
$26.00M
↓13.3%
| $18.00M | $18.00M | $19.00M | $30.00M |
| Working Capital Δ | $341.00M |
-$2.23B
↑20.5%
|
$2.46B
↓24.5%
|
$983.00M
↑1.0%
|
-$875.00M
↑23.4%
|
-$2.81B
↑14.3%
|
$3.26B
↑7.0%
|
$973.00M
↑287.1%
|
-$1.14B
↑46.8%
|
-$3.27B
↑12.0%
|
$3.05B
↑105.2%
|
-$520.00M
↓143.0%
|
-$2.15B
↓53.1%
|
-$3.72B
↑10.4%
|
$1.49B
↓20.4%
|
-$214.00M
↓144.8%
|
-$1.40B
↓185.0%
| -$4.15B | $1.87B | $478.00M | -$492.00M |
| Operating Cash Flow | $7.70B |
-$890.00M
↑21.4%
|
$4.00B
↓21.5%
|
$2.90B
↓9.4%
|
$1.70B
↓8.2%
|
-$1.13B
↓24.7%
|
$5.09B
↓10.6%
|
$3.19B
↑5.0%
|
$1.85B
↑68.5%
|
-$908.00M
↑27.1%
|
$5.69B
↑33.0%
|
$3.04B
↑39.6%
|
$1.10B
↑38.9%
|
-$1.25B
↑51.2%
|
$4.28B
↑25.5%
|
$2.18B
↓13.8%
|
$791.00M
↓51.9%
| -$2.55B | $3.41B | $2.53B | $1.64B |
| Capital Expenditure | -$4.13B |
-$688.00M
↑13.0%
|
-$1.37B
↑14.2%
|
-$1.05B
↑6.1%
|
-$1.02B
↑20.0%
|
-$791.00M
↑3.1%
|
-$1.59B
↑1.2%
|
-$1.12B
↓7.5%
|
-$1.27B
↓27.1%
|
-$816.00M
↓0.5%
|
-$1.61B
↓9.4%
|
-$1.04B
↓8.2%
|
-$1.00B
↓30.7%
|
-$812.00M
↓39.0%
|
-$1.48B
↓68.0%
|
-$963.00M
↓55.8%
|
-$766.00M
↓20.4%
| -$584.00M | -$878.00M | -$618.00M | -$636.00M |
| Free Cash Flow | $3.58B |
-$1.58B
↑17.9%
|
$2.63B
↓24.9%
|
$1.84B
↓11.1%
|
$682.00M
↑17.6%
|
-$1.92B
↓11.5%
|
$3.50B
↓14.3%
|
$2.08B
↑3.7%
|
$580.00M
↑491.8%
|
-$1.72B
↑16.2%
|
$4.08B
↑45.4%
|
$2.00B
↑64.4%
|
$98.00M
↑292.0%
|
-$2.06B
↑34.4%
|
$2.81B
↑10.7%
|
$1.22B
↓36.3%
|
$25.00M
↓97.5%
| -$3.14B | $2.53B | $1.91B | $1.01B |
| Dividends Paid | -$1.76B |
-$441.00M
↓9.4%
|
-$438.00M
↓8.7%
|
-$439.00M
↓8.1%
|
-$440.00M
↓7.3%
|
-$403.00M
↓4.4%
|
-$403.00M
↓11.3%
|
-$406.00M
↓10.3%
|
-$410.00M
↓15.2%
|
-$386.00M
↓13.2%
|
-$362.00M
↓5.8%
|
-$368.00M
↓14.3%
|
-$356.00M
↓10.6%
|
-$341.00M
↓4.3%
|
-$342.00M
↓22.6%
|
-$322.00M
↓14.6%
|
-$322.00M
↓35.3%
| -$327.00M | -$279.00M | -$281.00M | -$238.00M |
| Share Buybacks | -$999.00M |
-$302.00M
↑31.5%
|
-$2.00M
↑99.7%
|
-$298.00M
↑63.0%
|
-$397.00M
↑63.7%
|
-$441.00M
↑66.8%
|
-$780.00M
↑69.4%
|
-$805.00M
↑62.0%
|
-$1.09B
↑15.1%
|
-$1.33B
↓5.6%
|
-$2.55B
↓127.9%
|
-$2.12B
↓69.2%
|
-$1.29B
↓113.8%
|
-$1.26B
↓101.8%
|
-$1.12B
↓47.8%
|
-$1.25B
↓70.0%
|
-$603.00M
↑12.9%
| -$623.00M | -$758.00M | -$736.00M | -$692.00M |