C
COP
ConocoPhillips
$119.08
+$1.68 (+1.43%)
Mkt Cap: $145.07B
ConocoPhillips (COP) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $58.31B |
$58.71B
↑7.5%
|
$54.61B
↓2.6%
|
$56.05B
↓28.7%
|
$78.58B
↑70.6%
| $46.06B |
| Cost of Revenue | $41.29B |
$44.25B
↑14.7%
|
$38.58B
↑0.9%
|
$38.25B
↓21.9%
|
$48.95B
↑56.3%
| $31.33B |
| Gross Profit | $17.02B |
$14.46B
↓9.8%
|
$16.03B
↓10.0%
|
$17.81B
↓39.9%
|
$29.63B
↑101.2%
| $14.73B |
| R&D Expenses | $0.00 |
$78.00M
↓3.7%
|
$81.00M
-
|
$81.00M
↑14.1%
|
$71.00M
↑14.5%
| $62.00M |
| SG&A Expenses | $1.54B |
$743.00M
↓31.0%
|
$1.08B
↑72.6%
|
$624.00M
↓41.3%
|
$1.06B
↑31.1%
| $811.00M |
| Operating Income | $10.66B |
$11.49B
↓10.1%
|
$12.78B
↓15.0%
|
$15.03B
↓41.4%
|
$25.64B
↑107.2%
| $12.37B |
| Interest Expense | $1.13B |
$1.23B
↑11.3%
|
$1.11B
↑4.2%
|
$1.06B
↑0.8%
|
$1.05B
↓6.3%
| $1.13B |
| Income Tax | $4.23B |
$4.67B
↑5.4%
|
$4.43B
↓17.0%
|
$5.33B
↓44.2%
|
$9.55B
↑106.1%
| $4.63B |
| Net Income | $7.32B |
$7.99B
↓13.3%
|
$9.22B
↓15.6%
|
$10.92B
↓41.3%
|
$18.62B
↑130.5%
| $8.08B |
| EBITDA | $22.44B |
$23.18B
↓5.1%
|
$24.43B
↓5.3%
|
$25.78B
↓30.6%
|
$37.13B
↑76.0%
| $21.09B |
| EPS | 5.88 |
6.35
↓18.7%
|
7.81
↓13.8%
|
9.06
↓37.8%
|
14.57
↑139.6%
| 6.08 |
| Shares Out (Diluted) | 4.96B |
1.25B
↑6.1%
|
1.18B
↓2.1%
|
1.21B
↓5.7%
|
1.28B
↓3.8%
| 1.33B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58.31B |
$16.05B
↓2.5%
|
$13.31B
↓6.5%
|
$14.97B
↑15.2%
|
$13.98B
↑2.9%
|
$16.46B
↑19.3%
|
$14.24B
↓2.8%
|
$12.99B
↓8.9%
|
$13.59B
↑9.9%
|
$13.79B
↓6.7%
|
$14.64B
↓19.1%
|
$14.26B
↓32.5%
|
$12.37B
↓41.6%
|
$14.78B
↓18.6%
|
$18.10B
↑24.9%
|
$21.14B
↑79.0%
|
$21.17B
↑119.3%
|
$18.17B
↑79.8%
| $14.49B | $11.81B | $9.66B | $10.11B |
| Cost of Revenue | $41.29B |
$8.56B
↓25.7%
|
$10.69B
↑5.8%
|
$11.47B
↑21.7%
|
$10.57B
↑12.1%
|
$11.52B
↑19.7%
|
$10.11B
↑1.3%
|
$9.42B
↓3.2%
|
$9.43B
↑9.5%
|
$9.62B
↓3.1%
|
$9.98B
↓19.8%
|
$9.73B
↓25.2%
|
$8.61B
↓33.1%
|
$9.93B
↓6.6%
|
$12.44B
↑33.2%
|
$13.02B
↑68.8%
|
$12.87B
↑100.1%
|
$10.63B
↑35.4%
| $9.34B | $7.71B | $6.43B | $7.85B |
| Gross Profit | $17.02B |
$7.50B
↑51.7%
|
$2.61B
↓36.7%
|
$3.50B
↓2.0%
|
$3.41B
↓18.0%
|
$4.94B
↑18.4%
|
$4.13B
↓11.5%
|
$3.57B
↓21.2%
|
$4.16B
↑10.7%
|
$4.17B
↓14.1%
|
$4.67B
↓17.5%
|
$4.53B
↓44.3%
|
$3.76B
↓54.8%
|
$4.86B
↓35.6%
|
$5.66B
↑9.9%
|
$8.13B
↑98.2%
|
$8.30B
↑157.6%
|
$7.54B
↑234.4%
| $5.15B | $4.10B | $3.22B | $2.26B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
| $0.00 | $0.00 | $0.00 |
$71.00M
↑14.5%
| $0.00 | $0.00 | $0.00 | $62.00M | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $1.54B |
$909.00M
↑375.9%
|
$109.00M
↓82.7%
|
$271.00M
↑45.7%
|
$250.00M
↑52.4%
|
$191.00M
↑7.3%
|
$630.00M
↑266.3%
|
$186.00M
↑10.1%
|
$164.00M
↓20.0%
|
$178.00M
↑11.9%
|
$172.00M
↓10.4%
|
$169.00M
↑14.2%
|
$205.00M
↑113.5%
|
$159.00M
↓15.0%
|
$192.00M
↑17.8%
|
$148.00M
↑15.6%
|
$96.00M
↓17.9%
|
$187.00M
↓39.9%
| $163.00M | $128.00M | $117.00M | $311.00M |
| Operating Income | $10.66B |
$3.36B
↓19.9%
|
$2.01B
↓32.6%
|
$2.70B
↓7.1%
|
$2.59B
↓25.2%
|
$4.20B
↑22.1%
|
$2.98B
↓26.3%
|
$2.91B
↓24.0%
|
$3.46B
↑13.8%
|
$3.44B
↓16.6%
|
$4.04B
↓15.4%
|
$3.82B
↓46.4%
|
$3.04B
↓57.7%
|
$4.12B
↓37.0%
|
$4.78B
↑6.1%
|
$7.13B
↑99.9%
|
$7.18B
↑163.7%
|
$6.54B
↑315.4%
| $4.51B | $3.57B | $2.73B | $1.57B |
| Interest Expense | $1.13B |
$198.00M
↓33.8%
|
$290.00M
↑5.1%
|
$317.00M
↑17.8%
|
$327.00M
↑17.6%
|
$299.00M
↑4.9%
|
$276.00M
↓7.4%
|
$269.00M
↑2.7%
|
$278.00M
↑12.6%
|
$285.00M
↑11.3%
|
$298.00M
↑21.1%
|
$262.00M
↑1.2%
|
$247.00M
↓9.2%
|
$256.00M
↓7.9%
|
$246.00M
↓10.5%
|
$259.00M
↓7.5%
|
$272.00M
↓3.9%
|
$278.00M
↓3.5%
| $275.00M | $280.00M | $283.00M | $288.00M |
| Income Tax | $4.23B |
$1.18B
↓27.0%
|
$803.00M
↑20.9%
|
$1.20B
↑2.2%
|
$1.05B
↓21.4%
|
$1.62B
↑28.6%
|
$664.00M
↓47.2%
|
$1.18B
↓9.7%
|
$1.33B
↑17.7%
|
$1.26B
↓23.4%
|
$1.26B
↓36.7%
|
$1.30B
↓55.3%
|
$1.13B
↓55.0%
|
$1.64B
↓23.2%
|
$1.99B
↑16.2%
|
$2.91B
↑142.1%
|
$2.51B
↑153.8%
|
$2.14B
↑192.2%
| $1.71B | $1.20B | $989.00M | $732.00M |
| Net Income | $7.32B |
$2.18B
↓23.4%
|
$1.44B
↓37.3%
|
$1.73B
↓15.9%
|
$1.97B
↓15.1%
|
$2.85B
↑12.1%
|
$2.30B
↓23.3%
|
$2.05B
↓26.4%
|
$2.32B
↑4.4%
|
$2.54B
↓12.9%
|
$3.00B
↓7.7%
|
$2.79B
↓38.4%
|
$2.22B
↓56.8%
|
$2.92B
↓49.3%
|
$3.25B
↑23.7%
|
$4.53B
↑90.3%
|
$5.14B
↑146.1%
|
$5.76B
↑486.5%
| $2.63B | $2.38B | $2.09B | $982.00M |
| EBITDA | $22.44B |
$6.27B
↓10.5%
|
$5.08B
↓14.0%
|
$5.64B
↓4.3%
|
$5.45B
↓13.5%
|
$7.00B
↑10.8%
|
$5.91B
↓13.1%
|
$5.89B
↓9.4%
|
$6.30B
↑11.4%
|
$6.32B
↓7.4%
|
$6.80B
↓11.6%
|
$6.51B
↓32.3%
|
$5.65B
↓42.5%
|
$6.83B
↓31.8%
|
$7.68B
↑19.5%
|
$9.60B
↑73.5%
|
$9.83B
↑88.0%
|
$10.01B
↑157.0%
| $6.43B | $5.53B | $5.23B | $3.89B |
| EPS | 5.88 |
1.78
↓20.2%
|
1.16
↓38.9%
|
1.38
↓21.6%
|
1.56
↓21.2%
|
2.23
↑3.7%
|
1.90
↓24.6%
|
1.76
↓24.1%
|
1.98
↑7.6%
|
2.15
↓10.0%
|
2.52
↓3.4%
|
2.32
↓34.6%
|
1.84
↓53.5%
|
2.39
↓45.7%
|
2.61
↑31.8%
|
3.55
↑99.4%
|
3.96
↑155.5%
|
4.40
↑486.7%
| 1.98 | 1.78 | 1.55 | 0.75 |
| Shares Out (Diluted) | 4.96B |
1.22B
↓3.9%
|
1.23B
↑2.1%
|
1.25B
↑7.2%
|
1.26B
↑7.6%
|
1.27B
↑8.0%
|
1.21B
↑1.6%
|
1.16B
↓3.0%
|
1.17B
↓3.3%
|
1.18B
↓3.5%
|
1.19B
↓2.8%
|
1.20B
↓5.5%
|
1.21B
↓6.6%
|
1.22B
↓6.4%
|
1.22B
↓7.3%
|
1.27B
↓5.0%
|
1.30B
↓4.2%
|
1.31B
↑0.4%
| 1.32B | 1.34B | 1.35B | 1.30B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $5.88B |
$6.50B
↑15.9%
|
$5.61B
↓0.5%
|
$5.63B
↓12.7%
|
$6.46B
↑28.4%
| $5.03B |
| Accounts Receivable | $7.05B |
$5.81B
↓13.2%
|
$6.70B
↑22.3%
|
$5.47B
↓22.8%
|
$7.09B
↑6.3%
| $6.67B |
| Inventory | $1.91B |
$1.87B
↑3.5%
|
$1.81B
↑29.4%
|
$1.40B
↑14.7%
|
$1.22B
↑0.9%
| $1.21B |
| Current Assets | $16.23B |
$15.53B
↓0.7%
|
$15.65B
↑9.2%
|
$14.33B
↓23.6%
|
$18.75B
↑16.8%
| $16.05B |
| Goodwill & Intangibles | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Assets | $122.72B |
$121.94B
↓0.7%
|
$122.78B
↑28.0%
|
$95.92B
↑2.2%
|
$93.83B
↑3.5%
| $90.66B |
| Accounts Payable | $7.02B |
$6.22B
↑2.9%
|
$6.04B
↑18.1%
|
$5.12B
↓17.0%
|
$6.16B
↑22.6%
| $5.03B |
| Short-term Debt | $1.06B |
$1.02B
↓25.2%
|
$1.36B
↑7.7%
|
$1.27B
↑121.5%
|
$572.00M
↓37.8%
| $920.00M |
| Current Liabilities | $12.59B |
$11.97B
↓1.3%
|
$12.12B
↑21.2%
|
$10.01B
↓22.1%
|
$12.85B
↑6.9%
| $12.02B |
| Long-term Debt | $22.26B |
$22.42B
↓1.0%
|
$22.64B
↑33.0%
|
$17.02B
↑12.1%
|
$15.19B
↓14.4%
| $17.75B |
| Total Debt | $23.33B |
$23.44B
↓7.5%
|
$25.35B
↑29.1%
|
$19.63B
↑14.2%
|
$17.19B
↓13.8%
| $19.93B |
| Total Liabilities | $58.18B |
$57.45B
↓0.9%
|
$57.98B
↑24.3%
|
$46.65B
↑1.8%
|
$45.83B
↑1.3%
| $45.26B |
| Retained Earnings | $70.02B |
$68.86B
↑6.2%
|
$64.87B
↑9.5%
|
$59.27B
↑11.8%
|
$53.03B
↑30.4%
| $40.67B |
| Total Equity | $64.54B |
$64.49B
↓0.5%
|
$64.80B
↑31.5%
|
$49.28B
↑2.7%
|
$48.00B
↑5.7%
| $45.41B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $5.88B |
$5.88B
↓6.8%
|
$6.50B
↑15.9%
|
$5.26B
↑0.7%
|
$4.90B
↑14.1%
|
$6.31B
↑13.2%
|
$5.61B
↓0.5%
|
$5.22B
↓40.9%
|
$4.29B
↓25.1%
|
$5.57B
↓20.1%
|
$5.63B
↓12.7%
|
$8.83B
↑10.2%
|
$5.74B
↓17.0%
|
$6.97B
↑8.7%
|
$6.46B
↑28.4%
|
$8.01B
↓19.3%
|
$6.91B
↑3.1%
|
$6.41B
↑119.3%
| $5.03B | $9.93B | $6.70B | $2.92B |
| Accounts Receivable | $7.05B |
$7.05B
↑10.2%
|
$5.81B
↓13.2%
|
$5.74B
↑19.3%
|
$5.70B
↑7.4%
|
$6.40B
↑17.3%
|
$6.70B
↑22.3%
|
$4.82B
↓15.1%
|
$5.31B
↑17.1%
|
$5.46B
↑3.1%
|
$5.47B
↓22.8%
|
$5.67B
↓22.9%
|
$4.53B
↓44.4%
|
$5.30B
↓32.8%
|
$7.09B
↑6.3%
|
$7.35B
↑34.6%
|
$8.15B
↑80.2%
|
$7.88B
↑75.8%
| $6.67B | $5.46B | $4.52B | $4.48B |
| Inventory | $1.91B |
$1.91B
↑3.6%
|
$1.87B
↑3.5%
|
$1.72B
↑15.0%
|
$1.90B
↑31.1%
|
$1.84B
↑27.8%
|
$1.81B
↑29.4%
|
$1.50B
↑12.8%
|
$1.45B
↑17.1%
|
$1.44B
↑14.7%
|
$1.40B
↑14.7%
|
$1.33B
↑8.2%
|
$1.24B
↑0.2%
|
$1.26B
↑7.2%
|
$1.22B
↑0.9%
|
$1.23B
↑17.5%
|
$1.23B
↑8.4%
|
$1.17B
↑6.9%
| $1.21B | $1.04B | $1.14B | $1.10B |
| Current Assets | $16.23B |
$16.23B
↓4.0%
|
$15.53B
↓0.7%
|
$15.88B
↑13.6%
|
$13.94B
↑1.5%
|
$16.91B
↑23.2%
|
$15.65B
↑9.2%
|
$13.98B
↓18.6%
|
$13.73B
↑1.7%
|
$13.72B
↓14.9%
|
$14.33B
↓23.6%
|
$17.18B
↓16.0%
|
$13.50B
↓28.4%
|
$16.12B
↓8.4%
|
$18.75B
↑16.8%
|
$20.45B
↑1.3%
|
$18.86B
↑9.8%
|
$17.59B
↑20.3%
| $16.05B | $20.18B | $17.17B | $14.61B |
| Goodwill & Intangibles | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Assets | $122.72B |
$122.72B
↓1.2%
|
$121.94B
↓0.7%
|
$122.47B
↑26.7%
|
$122.60B
↑27.7%
|
$124.25B
↑30.3%
|
$122.78B
↑28.0%
|
$96.70B
↑3.3%
|
$95.99B
↑7.1%
|
$95.35B
↑4.3%
|
$95.92B
↑2.2%
|
$93.65B
↓1.3%
|
$89.61B
↓4.4%
|
$91.44B
↓2.0%
|
$93.83B
↑3.5%
|
$94.84B
↑8.6%
|
$93.69B
↑9.7%
|
$93.31B
↑11.5%
| $90.66B | $87.30B | $85.40B | $83.69B |
| Accounts Payable | $7.02B |
$7.02B
↓4.5%
|
$6.22B
↑2.9%
|
$6.25B
↑20.3%
|
$6.52B
↑26.4%
|
$7.35B
↑43.0%
|
$6.04B
↑18.1%
|
$5.19B
↑0.9%
|
$5.16B
↑11.5%
|
$5.14B
↑0.7%
|
$5.12B
↓17.0%
|
$5.14B
↓17.9%
|
$4.63B
↓21.2%
|
$5.10B
↑4.1%
|
$6.16B
↑22.6%
|
$6.27B
↑51.7%
|
$5.87B
↑62.6%
|
$4.90B
↑28.8%
| $5.03B | $4.13B | $3.61B | $3.80B |
| Short-term Debt | $1.06B |
$1.06B
↑75.2%
|
$1.02B
↓25.2%
|
$1.02B
↓22.7%
|
$414.00M
↓68.4%
|
$608.00M
↓45.4%
|
$1.36B
↑7.7%
|
$1.31B
↑49.1%
|
$1.31B
↑49.3%
|
$1.11B
↓15.5%
|
$1.27B
↑121.5%
|
$881.00M
↑32.7%
|
$879.00M
↑30.0%
|
$1.32B
↑13.5%
|
$572.00M
↓37.8%
|
$664.00M
↓27.8%
|
$676.00M
↓43.9%
|
$1.16B
↑68.4%
| $920.00M | $920.00M | $1.21B | $689.00M |
| Current Liabilities | $12.59B |
$12.59B
↓5.6%
|
$11.97B
↓1.3%
|
$12.01B
↑11.6%
|
$10.99B
↑6.4%
|
$13.33B
↑31.2%
|
$12.12B
↑21.2%
|
$10.77B
↑4.1%
|
$10.32B
↑8.1%
|
$10.16B
↓12.0%
|
$10.01B
↓22.1%
|
$10.34B
↓26.1%
|
$9.55B
↓21.8%
|
$11.55B
↓0.6%
|
$12.85B
↑6.9%
|
$14.00B
↑34.0%
|
$12.22B
↑49.9%
|
$11.62B
↑61.8%
| $12.02B | $10.45B | $8.15B | $7.18B |
| Long-term Debt | $22.26B |
$22.26B
↓3.9%
|
$22.42B
↓1.0%
|
$22.47B
↑32.2%
|
$23.11B
↑35.7%
|
$23.18B
↑33.9%
|
$22.64B
↑33.0%
|
$16.99B
↓6.6%
|
$17.04B
↑9.5%
|
$17.30B
↑13.3%
|
$17.02B
↑12.1%
|
$18.18B
↑11.6%
|
$15.56B
↓4.5%
|
$15.27B
↓13.2%
|
$15.19B
↓14.4%
|
$16.30B
↓13.1%
|
$16.30B
↓13.3%
|
$17.59B
↓9.1%
| $17.75B | $18.75B | $18.80B | $19.34B |
| Total Debt | $23.33B |
$23.33B
↓1.9%
|
$23.44B
↓7.5%
|
$23.48B
↑28.3%
|
$23.53B
↑28.2%
|
$23.78B
↑29.1%
|
$25.35B
↑29.1%
|
$18.30B
↓4.0%
|
$18.35B
↑11.6%
|
$18.42B
↑11.1%
|
$19.63B
↑14.2%
|
$19.06B
↑12.4%
|
$16.44B
↓3.1%
|
$16.58B
↓11.5%
|
$17.19B
↓13.8%
|
$16.96B
↓13.8%
|
$16.97B
↓15.2%
|
$18.75B
↓6.4%
| $19.93B | $19.67B | $20.01B | $20.03B |
| Total Liabilities | $58.18B |
$58.18B
↓1.4%
|
$57.45B
↓0.9%
|
$57.55B
↑22.9%
|
$57.03B
↑23.3%
|
$59.02B
↑28.2%
|
$57.98B
↑24.3%
|
$46.82B
↑2.0%
|
$46.25B
↑9.9%
|
$46.02B
↑5.4%
|
$46.65B
↑1.8%
|
$45.91B
↑0.3%
|
$42.07B
↓3.3%
|
$43.66B
↓1.0%
|
$45.83B
↑1.3%
|
$45.76B
↑5.9%
|
$43.49B
↑5.7%
|
$44.09B
↑8.8%
| $45.26B | $43.19B | $41.13B | $40.54B |
| Retained Earnings | $70.02B |
$70.02B
↑4.9%
|
$68.86B
↑6.2%
|
$68.46B
↑7.9%
|
$67.71B
↑8.7%
|
$66.72B
↑9.6%
|
$64.87B
↑9.5%
|
$63.46B
↑11.4%
|
$62.31B
↑12.3%
|
$60.90B
↑11.5%
|
$59.27B
↑11.8%
|
$56.95B
↑11.1%
|
$55.48B
↑13.0%
|
$54.59B
↑20.1%
|
$53.03B
↑30.4%
|
$51.28B
↑33.9%
|
$49.09B
↑32.3%
|
$45.44B
↑27.6%
| $40.67B | $38.31B | $37.12B | $35.61B |
| Total Equity | $64.54B |
$64.54B
↓1.1%
|
$64.49B
↓0.5%
|
$64.92B
↑30.2%
|
$65.57B
↑31.8%
|
$65.24B
↑32.3%
|
$64.80B
↑31.5%
|
$49.88B
↑4.5%
|
$49.74B
↑4.7%
|
$49.33B
↑3.2%
|
$49.28B
↑2.7%
|
$47.74B
↓2.7%
|
$47.53B
↓5.3%
|
$47.78B
↓2.9%
|
$48.00B
↑5.7%
|
$49.08B
↑11.3%
|
$50.20B
↑13.4%
|
$49.22B
↑14.0%
| $45.41B | $44.12B | $44.28B | $43.16B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $7.32B |
$7.99B
↓13.6%
|
$9.24B
↓15.4%
|
$10.92B
↓41.5%
|
$18.68B
↑131.2%
| $8.08B |
| D&A | $11.66B |
$11.50B
↑19.8%
|
$9.60B
↑16.1%
|
$8.27B
↑10.2%
|
$7.50B
↑4.1%
| $7.21B |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
|
$377.00M
↑24.0%
| $304.00M |
| Working Capital Δ | -$1.73B |
-$76.00M
↑58.0%
|
-$181.00M
↑86.9%
|
-$1.38B
↓490.6%
|
-$234.00M
↓118.4%
| $1.27B |
| Operating Cash Flow | $17.98B |
$19.80B
↓1.6%
|
$20.12B
↑0.8%
|
$19.96B
↓29.5%
|
$28.31B
↑66.6%
| $17.00B |
| Capital Expenditure | $355.00M |
-$3.02B
↑75.1%
|
-$12.12B
↓7.7%
|
-$11.25B
↓10.7%
|
-$10.16B
↓90.8%
| -$5.32B |
| Free Cash Flow | $18.33B |
$16.77B
↑109.5%
|
$8.01B
↓8.2%
|
$8.72B
↓52.0%
|
$18.16B
↑55.5%
| $11.67B |
| Dividends Paid | -$4.03B |
-$4.00B
↓9.6%
|
-$3.65B
↑34.7%
|
-$5.58B
↑2.5%
|
-$5.73B
↓142.7%
| -$2.36B |
| Share Buybacks | -$4.52B |
-$5.02B
↑8.1%
|
-$5.46B
↓1.2%
|
-$5.40B
↑41.7%
|
-$9.27B
↓155.9%
| -$3.62B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $7.32B |
$2.18B
↓23.4%
|
$1.44B
↓37.7%
|
$1.73B
↓15.8%
|
$1.96B
↓15.4%
|
$2.85B
↑11.7%
|
$2.31B
↓22.8%
|
$2.06B
↓26.4%
|
$2.32B
↑4.0%
|
$2.55B
↓12.6%
|
$3.00B
↓7.7%
|
$2.80B
↓38.2%
|
$2.23B
↓56.6%
|
$2.92B
↓49.3%
|
$3.25B
↑23.7%
|
$4.53B
↑90.3%
|
$5.14B
↑146.1%
|
$5.76B
↑486.5%
| $2.63B | $2.38B | $2.09B | $982.00M |
| D&A | $11.66B |
$2.91B
↑5.8%
| $3.00B |
$2.89B
↑21.0%
|
$2.86B
↑22.6%
|
$2.75B
↑24.2%
|
$0.00
↓100.0%
|
$2.39B
↑11.5%
|
$2.33B
↑14.2%
|
$2.21B
↑13.9%
|
$2.23B
↓41.3%
|
$2.14B
↑14.5%
|
$2.04B
↑12.9%
|
$1.94B
↑6.5%
|
$3.81B
↑109.3%
|
$1.87B
↑12.0%
|
$1.81B
↓3.1%
|
$1.82B
↓3.3%
| $1.82B | $1.67B | $1.87B | $1.89B |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
| $0.00 | $0.00 | $0.00 |
$377.00M
↑24.0%
| $0.00 | $0.00 | $0.00 | $304.00M | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | -$1.73B |
-$1.01B
↓255.4%
|
$0.00
↑100.0%
|
$512.00M
↓50.8%
|
-$1.24B
↓735.1%
|
$648.00M
↑678.6%
|
-$962.00M
↓316.5%
| $1.04B |
-$148.00M
↑82.5%
|
-$112.00M
↑60.4%
|
-$231.00M
↓266.2%
|
-$23.00M
↓101.5%
| -$845.00M |
-$283.00M
↑85.5%
|
$139.00M
↓62.7%
|
$1.50B
↑114.2%
|
$80.00M
↓62.1%
| -$1.96B | $373.00M | $702.00M | $211.00M | -$15.00M |
| Operating Cash Flow | $17.98B |
$4.29B
↓29.8%
|
$4.32B
↓3.1%
|
$5.88B
↑2.0%
|
$3.48B
↓29.2%
|
$6.12B
↑22.7%
|
$4.46B
↓15.3%
|
$5.76B
↑5.8%
|
$4.92B
↑27.6%
|
$4.99B
↓7.7%
|
$5.26B
↓20.2%
|
$5.45B
↓37.7%
|
$3.85B
↓51.3%
|
$5.40B
↑6.6%
|
$6.59B
↑12.3%
|
$8.74B
↑82.2%
|
$7.91B
↑86.2%
|
$5.07B
↑143.7%
| $5.87B | $4.80B | $4.25B | $2.08B |
| Capital Expenditure | $355.00M |
$0.00
↑100.0%
|
-$3.02B
↑8.9%
|
$6.66B
↑328.5%
|
-$3.29B
↓10.7%
|
-$3.38B
↓15.8%
|
-$3.32B
↓15.1%
|
-$2.92B
↓14.6%
|
-$2.97B
↓1.6%
|
-$2.92B
↓0.7%
|
-$2.88B
↓13.8%
|
-$2.54B
↓1.9%
|
-$2.92B
↓48.5%
|
-$2.90B
↑8.4%
|
-$2.53B
↓62.7%
|
-$2.50B
↓91.8%
|
-$1.97B
↓55.6%
|
-$3.16B
↓163.4%
| -$1.56B | -$1.30B | -$1.26B | -$1.20B |
| Free Cash Flow | $18.33B |
$4.29B
↑56.9%
|
$1.29B
↑13.6%
|
$12.54B
↑340.5%
|
$199.00M
↓89.8%
|
$2.74B
↑32.3%
|
$1.14B
↓52.1%
|
$2.85B
↓1.8%
|
$1.95B
↑109.5%
|
$2.07B
↓17.4%
|
$2.38B
↓41.4%
|
$2.90B
↓53.5%
|
$931.00M
↓84.3%
|
$2.51B
↑31.4%
|
$4.06B
↓5.8%
|
$6.24B
↑78.6%
|
$5.95B
↑99.1%
|
$1.91B
↑116.7%
| $4.31B | $3.50B | $2.99B | $880.00M |
| Dividends Paid | -$4.03B |
-$1.03B
↓3.4%
|
-$1.04B
↓15.7%
|
-$975.00M
↓7.1%
|
-$984.00M
↓7.5%
|
-$998.00M
↓8.0%
|
-$897.00M
↑36.3%
|
-$910.00M
↑31.9%
|
-$915.00M
↑32.2%
|
-$924.00M
↑37.9%
|
-$1.41B
↑41.1%
|
-$1.34B
↑9.9%
|
-$1.35B
↓36.6%
|
-$1.49B
↓72.2%
|
-$2.39B
↓292.4%
|
-$1.48B
↓156.3%
|
-$988.00M
↓69.5%
|
-$864.00M
↓46.9%
| -$609.00M | -$579.00M | -$583.00M | -$588.00M |
| Share Buybacks | -$4.52B |
-$1.01B
↑32.9%
|
-$1.02B
↑47.6%
|
-$1.27B
↓9.2%
|
-$1.22B
↓19.7%
|
-$1.50B
↓13.2%
|
-$1.95B
↓77.3%
|
-$1.17B
↑10.2%
|
-$1.02B
↑21.5%
|
-$1.32B
↑22.1%
|
-$1.10B
↑59.9%
|
-$1.30B
↑53.6%
|
-$1.30B
↑43.5%
|
-$1.70B
↓19.3%
|
-$2.75B
↓96.3%
|
-$2.80B
↓125.2%
|
-$2.30B
↓279.5%
|
-$1.43B
↓280.0%
| -$1.40B | -$1.24B | -$606.00M | -$375.00M |