A
ARCC
Ares Capital Corporation
$18.98
+$0.20 (+1.06%)
Mkt Cap: $13.63B
Ares Capital Corporation (ARCC) Financial Statements
Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Revenue | $2.63B |
$3.15B
↑32.9%
|
$2.37B
↑9.3%
|
$2.17B
↑81.1%
|
$1.20B
↓41.7%
| $2.05B |
| Cost of Revenue | $768.00M |
$765.00M
↑16.1%
|
$659.00M
↑24.3%
|
$530.00M
↑16.5%
|
$455.00M
↑22.3%
| $372.00M |
| Gross Profit | $1.86B |
$2.38B
↑39.3%
|
$1.71B
↑4.4%
|
$1.64B
↑120.8%
|
$741.00M
↓55.8%
| $1.68B |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $174.00M |
$0.00
↓100.0%
|
$43.00M
↑2.4%
|
$42.00M
↑10.5%
|
$38.00M
↓2.6%
| $39.00M |
| Operating Income | $1.74B |
$2.19B
↑37.4%
|
$1.59B
↑3.4%
|
$1.54B
↑135.4%
|
$655.00M
↓59.0%
| $1.60B |
| Interest Expense | $686.20M |
$645.20M
↓2.1%
|
$659.00M
↑24.3%
|
$530.00M
↑16.5%
|
$455.00M
↑22.3%
| $372.00M |
| Income Tax | $76.00M |
$99.00M
↑35.6%
|
$73.00M
↑265.0%
|
$20.00M
↓63.6%
|
$55.00M
↑89.7%
| $29.00M |
| Net Income | $1.15B |
$1.30B
↓14.7%
|
$1.52B
-
|
$1.52B
↑153.7%
|
$600.00M
↓61.7%
| $1.57B |
| EBITDA | $2.05B |
$2.19B
↑37.4%
|
$1.59B
↑3.4%
|
$1.54B
↑135.4%
|
$655.00M
↓59.0%
| $1.60B |
| EPS | 1.63 |
1.86
↓23.8%
|
2.44
↓9.0%
|
2.68
↑125.2%
|
1.19
↓66.1%
| 3.51 |
| Shares Out (Diluted) | 2.82B |
699.00M
↑12.0%
|
624.00M
↑8.5%
|
575.00M
↑11.0%
|
518.00M
↑16.1%
| 446.00M |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.63B |
$763.00M
↑71.1%
|
$635.00M
↑12.0%
|
$655.00M
↑6.9%
|
$579.00M
↑8.8%
|
$446.00M
↓30.2%
|
$567.00M
↓3.6%
|
$613.00M
↓7.1%
|
$532.00M
↑8.8%
|
$639.00M
↑49.0%
|
$588.00M
↑71.9%
|
$660.00M
↑165.1%
|
$489.00M
↑112.6%
|
$429.00M
↑14.4%
|
$342.00M
↓32.3%
|
$249.00M
↓43.9%
|
$230.00M
↓60.7%
|
$375.00M
↓27.3%
| $505.00M | $444.00M | $585.00M | $516.00M |
| Cost of Revenue | $768.00M |
$213.00M
↑23.8%
|
$188.00M
↑8.0%
|
$195.00M
↑7.7%
|
$172.00M
↑7.5%
|
$172.00M
↑19.4%
|
$174.00M
↑20.8%
|
$181.00M
↑37.1%
|
$160.00M
↑25.0%
|
$144.00M
↑13.4%
|
$144.00M
↑12.5%
|
$132.00M
↑25.7%
|
$128.00M
↑47.1%
|
$127.00M
↑53.0%
|
$128.00M
↑50.6%
|
$105.00M
↑38.2%
|
$87.00M
↑14.5%
|
$83.00M
↑13.7%
| $85.00M | $76.00M | $76.00M | $73.00M |
| Gross Profit | $1.86B |
$550.00M
↑100.7%
|
$447.00M
↑13.7%
|
$460.00M
↑6.5%
|
$407.00M
↑9.4%
|
$274.00M
↓44.6%
|
$393.00M
↓11.5%
|
$432.00M
↓18.2%
|
$372.00M
↑3.0%
|
$495.00M
↑63.9%
|
$444.00M
↑107.5%
|
$528.00M
↑266.7%
|
$361.00M
↑152.4%
|
$302.00M
↑3.4%
|
$214.00M
↓49.0%
|
$144.00M
↓60.9%
|
$143.00M
↓71.9%
|
$292.00M
↓34.1%
| $420.00M | $368.00M | $509.00M | $443.00M |
| R&D Expenses | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| SG&A Expenses | $174.00M | $146.00M |
$0.00
↓100.0%
|
$15.00M
↑25.0%
|
$13.00M
↑18.2%
|
$12.00M
↑20.0%
|
$10.00M
↑11.1%
|
$12.00M
-
|
$11.00M
-
|
$10.00M
-
|
$9.00M
-
|
$12.00M
↑9.1%
|
$11.00M
↑37.5%
|
$10.00M
-
|
$9.00M
↓10.0%
|
$11.00M
-
|
$8.00M
↓11.1%
|
$10.00M
↑11.1%
| $10.00M | $11.00M | $9.00M | $9.00M |
| Operating Income | $1.74B |
$404.00M
↑62.9%
|
$529.00M
↑43.0%
|
$431.00M
↑6.2%
|
$378.00M
↑8.9%
|
$248.00M
↓45.6%
|
$370.00M
↓12.3%
|
$406.00M
↓19.3%
|
$347.00M
↑3.0%
|
$456.00M
↑62.9%
|
$422.00M
↑119.8%
|
$503.00M
↑326.3%
|
$337.00M
↑178.5%
|
$280.00M
↑25.0%
|
$192.00M
↓50.8%
|
$118.00M
↓65.2%
|
$121.00M
↓75.3%
|
$224.00M
↓40.7%
| $390.00M | $339.00M | $489.00M | $378.00M |
| Interest Expense | $686.20M |
$213.00M
↑23.8%
|
$106.19M
↓39.0%
|
$195.00M
↑7.7%
|
$172.00M
↑7.5%
|
$172.00M
↑19.4%
|
$174.00M
↑20.8%
|
$181.00M
↑37.1%
|
$160.00M
↑25.0%
|
$144.00M
↑13.4%
|
$144.00M
↑12.5%
|
$132.00M
↑25.7%
|
$128.00M
↑47.1%
|
$127.00M
↑53.0%
|
$128.00M
↑50.6%
|
$105.00M
↑38.2%
|
$87.00M
↑14.5%
|
$83.00M
↑13.7%
| $85.00M | $76.00M | $76.00M | $73.00M |
| Income Tax | $76.00M |
$6.00M
↓14.3%
|
$26.00M
↑100.0%
|
$27.00M
↑125.0%
|
$17.00M
↓32.0%
|
$7.00M
-
|
$13.00M
↑44.4%
|
$12.00M
↑300.0%
|
$25.00M
↑316.7%
|
$7.00M
↑250.0%
|
$9.00M
↓50.0%
|
$3.00M
↓78.6%
|
$6.00M
↓40.0%
|
$2.00M
↓84.6%
|
$18.00M
↑125.0%
|
$14.00M
↑180.0%
|
$10.00M
↓9.1%
|
$13.00M
↑160.0%
| $8.00M | $5.00M | $11.00M | $5.00M |
| Net Income | $1.15B |
$92.00M
↓61.8%
|
$293.00M
↓17.9%
|
$404.00M
↑2.5%
|
$361.00M
↑12.1%
|
$241.00M
↓46.3%
|
$357.00M
↓13.6%
|
$394.00M
↓21.2%
|
$322.00M
↓2.7%
|
$449.00M
↑61.5%
|
$413.00M
↑137.4%
|
$500.00M
↑380.8%
|
$331.00M
↑198.2%
|
$278.00M
↑31.8%
|
$174.00M
↓54.5%
|
$104.00M
↓68.9%
|
$111.00M
↓76.8%
|
$211.00M
↓43.4%
| $382.00M | $334.00M | $478.00M | $373.00M |
| EBITDA | $2.05B |
$710.00M
↑186.3%
|
$529.00M
↑43.0%
|
$431.00M
↑6.2%
|
$378.00M
↑8.9%
|
$248.00M
↓45.6%
|
$370.00M
↓12.3%
|
$406.00M
↓19.3%
|
$347.00M
↑3.0%
|
$456.00M
↑62.9%
|
$422.00M
↑119.8%
|
$503.00M
↑326.3%
|
$337.00M
↑178.5%
|
$280.00M
↑25.0%
|
$192.00M
↓50.8%
|
$118.00M
↓65.2%
|
$121.00M
↓75.3%
|
$224.00M
↓40.7%
| $390.00M | $339.00M | $489.00M | $378.00M |
| EPS | 1.63 |
0.13
↓63.9%
|
0.41
↓25.5%
|
0.57
↓8.1%
|
0.52
-
|
0.36
↓52.6%
|
0.55
↓21.4%
|
0.62
↓28.7%
|
0.52
↓11.9%
|
0.76
↑49.0%
|
0.70
↑112.1%
|
0.87
↑314.3%
|
0.59
↑168.2%
|
0.51
↑18.6%
|
0.33
↓60.7%
|
0.21
↓71.2%
|
0.22
↓79.8%
|
0.43
↓50.6%
| 0.84 | 0.73 | 1.09 | 0.87 |
| Shares Out (Diluted) | 2.82B |
718.00M
↑6.2%
|
699.00M
↑6.7%
|
709.00M
↑11.7%
|
695.00M
↑12.8%
|
676.00M
↑14.4%
|
655.00M
↑10.5%
|
635.00M
↑9.1%
|
616.00M
↑8.6%
|
591.00M
↑6.5%
|
593.00M
↑11.0%
|
582.00M
↑11.3%
|
567.00M
↑10.3%
|
555.00M
↑11.0%
|
534.00M
↑15.3%
|
523.00M
↑15.5%
|
514.00M
↑16.8%
|
500.00M
↑16.6%
| 463.00M | 453.00M | 440.00M | 429.00M |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Cash & Equiv. | $505.00M |
$924.00M
↑45.5%
|
$635.00M
↑18.7%
|
$535.00M
↑76.6%
|
$303.00M
↓18.5%
| $372.00M |
| Accounts Receivable | $0.00 |
$605.00M
↑17.2%
|
$516.00M
↑97.7%
|
$261.00M
↑45.0%
|
$180.00M
↓18.9%
| $222.00M |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $505.00M |
$1.53B
↑32.8%
|
$1.15B
↑39.5%
|
$825.00M
↑59.6%
|
$517.00M
↓27.0%
| $708.00M |
| Goodwill & Intangibles | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Assets | $30.68B |
$31.23B
↑10.6%
|
$28.25B
↑18.7%
|
$23.80B
↑6.3%
|
$22.40B
↑7.5%
| $20.84B |
| Accounts Payable | $225.00M |
$86.00M
↓78.8%
|
$406.00M
↑253.0%
|
$115.00M
↑32.2%
|
$87.00M
↓71.7%
| $307.00M |
| Short-term Debt | $0.00 | $0.00 |
$0.00
↓100.0%
|
$1.33B
↑65.2%
| $807.00M | $20.00M |
| Current Liabilities | $580.00M |
$894.00M
↑120.2%
|
$406.00M
↓78.2%
|
$1.87B
↑53.3%
|
$1.22B
↑68.1%
| $724.00M |
| Long-term Debt | $15.85B |
$15.99B
↑16.2%
|
$13.76B
↑29.6%
|
$10.62B
↓8.0%
|
$11.54B
↑4.0%
| $11.09B |
| Total Debt | $15.85B |
$15.99B
↑16.2%
|
$13.76B
↑15.1%
|
$11.95B
↓3.4%
|
$12.38B
↑10.9%
| $11.16B |
| Total Liabilities | $16.61B |
$16.92B
↑13.5%
|
$14.90B
↑18.3%
|
$12.60B
↓1.9%
|
$12.84B
↑7.2%
| $11.97B |
| Retained Earnings | $705.00M |
$958.00M
↑12.4%
|
$852.00M
↑84.4%
| $462.00M |
-$2.00M
↓100.6%
| $315.00M |
| Total Equity | $14.06B |
$14.32B
↑7.2%
|
$13.36B
↑19.2%
|
$11.20B
↑17.2%
|
$9.55B
↑7.7%
| $8.87B |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equiv. | $505.00M |
$505.00M
↓21.9%
|
$924.00M
↑45.5%
|
$1.04B
↑113.2%
|
$447.00M
↓25.6%
|
$647.00M
↑27.1%
|
$635.00M
↑18.7%
|
$486.00M
↓7.8%
|
$601.00M
↑46.2%
|
$509.00M
↑41.8%
|
$535.00M
↑76.6%
|
$527.00M
↑105.1%
|
$411.00M
↑101.5%
|
$359.00M
↓48.3%
|
$303.00M
↓18.5%
|
$257.00M
↓78.5%
|
$204.00M
↓45.9%
|
$695.00M
↑106.2%
| $372.00M | $1.19B | $377.00M | $337.00M |
| Accounts Receivable | $0.00 |
$0.00
↓100.0%
|
$605.00M
↑17.2%
|
$631.00M
↑65.2%
|
$306.00M
↓7.6%
|
$272.00M
↓41.4%
|
$516.00M
↑97.7%
|
$382.00M
↑47.5%
|
$331.00M
↑78.0%
|
$464.00M
↑139.2%
|
$261.00M
↑45.0%
|
$259.00M
↑43.1%
|
$186.00M
↓20.9%
|
$194.00M
↑45.9%
|
$180.00M
↓18.9%
|
$181.00M
↑34.1%
|
$235.00M
↓24.7%
|
$133.00M
↑33.0%
| $222.00M | $135.00M | $312.00M | $100.00M |
| Inventory | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Current Assets | $505.00M |
$505.00M
↓45.0%
|
$1.53B
↑32.8%
|
$1.67B
↑92.1%
|
$753.00M
↓19.2%
|
$919.00M
↓5.5%
|
$1.15B
↑39.5%
|
$868.00M
↑0.5%
|
$932.00M
↑45.9%
|
$973.00M
↑70.4%
|
$825.00M
↑59.6%
|
$864.00M
↑59.1%
|
$639.00M
↑28.8%
|
$571.00M
↓32.6%
|
$517.00M
↓27.0%
|
$543.00M
↓59.7%
|
$496.00M
↓33.5%
|
$847.00M
↑85.7%
| $708.00M | $1.35B | $746.00M | $456.00M |
| Goodwill & Intangibles | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Assets | $30.68B |
$30.68B
↑8.3%
|
$31.23B
↑10.6%
|
$30.81B
↑13.7%
|
$29.07B
↑11.4%
|
$28.32B
↑16.7%
|
$28.25B
↑18.7%
|
$27.10B
↑18.2%
|
$26.09B
↑17.4%
|
$24.26B
↑11.2%
|
$23.80B
↑6.3%
|
$22.92B
↑4.0%
|
$22.23B
↑2.0%
|
$21.81B
↑6.6%
|
$22.40B
↑7.5%
|
$22.04B
↑15.1%
|
$21.80B
↑20.9%
|
$20.46B
↑27.7%
| $20.84B | $19.15B | $18.03B | $16.02B |
| Accounts Payable | $225.00M |
$225.00M
↑60.7%
|
$86.00M
↓78.8%
|
$130.00M
↓20.7%
|
$199.00M
↑22.1%
|
$140.00M
↑15.7%
|
$406.00M
↑253.0%
|
$164.00M
↑67.3%
|
$163.00M
↑89.5%
|
$121.00M
↑70.4%
|
$115.00M
↑32.2%
|
$98.00M
↓56.1%
|
$86.00M
↓55.7%
|
$71.00M
↓5.3%
|
$87.00M
↓71.7%
|
$223.00M
↑3.7%
|
$194.00M
↑19.0%
|
$75.00M
↑9.3%
| $307.00M | $215.00M | $163.00M | $68.60M |
| Short-term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$0.00
↓100.0%
|
$1.33B
↑65.2%
|
$30.00M
↓44.4%
|
$41.00M
↑13.9%
|
$50.00M
↑257.1%
| $807.00M |
$54.00M
↑157.1%
|
$36.00M
↑80.0%
|
$14.00M
↓67.7%
| $20.00M | $21.00M | $20.00M | $43.40M |
| Current Liabilities | $580.00M |
$580.00M
↑314.3%
|
$894.00M
↑120.2%
|
$130.00M
↓20.7%
|
$199.00M
↑22.1%
|
$140.00M
↑15.7%
|
$406.00M
↓78.2%
|
$164.00M
↓65.0%
|
$163.00M
↓60.5%
|
$121.00M
↓75.1%
|
$1.87B
↑53.3%
|
$469.00M
↓18.2%
|
$413.00M
↓27.5%
|
$485.00M
↑11.5%
|
$1.22B
↑68.1%
|
$573.00M
↑2.1%
|
$570.00M
↑10.9%
|
$435.00M
↑35.5%
| $724.00M | $561.00M | $514.00M | $321.00M |
| Long-term Debt | $15.85B |
$15.85B
↑13.8%
|
$15.99B
↑16.2%
|
$15.61B
↑15.2%
|
$14.11B
↑8.5%
|
$13.92B
↑18.5%
|
$13.76B
↑29.6%
|
$13.55B
↑17.3%
|
$13.01B
↑14.0%
|
$11.74B
↑4.4%
|
$10.62B
↓8.0%
|
$11.55B
↓2.9%
|
$11.41B
↓3.4%
|
$11.24B
↑6.1%
|
$11.54B
↑4.0%
|
$11.89B
↑19.0%
|
$11.81B
↑26.5%
|
$10.60B
↑32.4%
| $11.09B | $9.99B | $9.33B | $8.01B |
| Total Debt | $15.85B |
$15.85B
↑13.8%
|
$15.99B
↑16.2%
|
$15.61B
↑15.2%
|
$14.11B
↑8.5%
|
$13.92B
↑18.5%
|
$13.76B
↑15.1%
|
$13.55B
↑16.8%
|
$13.01B
↑13.4%
|
$11.74B
↑3.7%
|
$11.95B
↓3.4%
|
$11.60B
↓3.2%
|
$11.47B
↓3.4%
|
$11.32B
↑6.3%
|
$12.38B
↑10.9%
|
$11.98B
↑19.1%
|
$11.88B
↑26.3%
|
$10.65B
↑31.5%
| $11.16B | $10.06B | $9.40B | $8.10B |
| Total Liabilities | $16.61B |
$16.61B
↑13.4%
|
$16.92B
↑13.5%
|
$16.48B
↑15.1%
|
$15.04B
↑9.5%
|
$14.64B
↑18.3%
|
$14.90B
↑18.3%
|
$14.33B
↑18.4%
|
$13.73B
↑15.6%
|
$12.38B
↑5.3%
|
$12.60B
↓1.9%
|
$12.11B
↓3.9%
|
$11.88B
↓4.7%
|
$11.76B
↑6.1%
|
$12.84B
↑7.2%
|
$12.60B
↑18.7%
|
$12.46B
↑25.3%
|
$11.08B
↑32.1%
| $11.97B | $10.62B | $9.95B | $8.39B |
| Retained Earnings | $705.00M |
$705.00M
↓7.8%
|
$958.00M
↑12.4%
|
$851.00M
↑16.9%
|
$789.00M
↑22.9%
|
$765.00M
↑23.4%
|
$852.00M
↑84.4%
|
$728.00M
↑135.6%
|
$642.00M
↑702.5%
| $620.00M | $462.00M |
$309.00M
↑368.2%
|
$80.00M
↓59.2%
|
$15.00M
↓95.1%
|
-$2.00M
↓100.6%
|
$66.00M
↓59.8%
|
$196.00M
↑931.6%
|
$308.00M
↑209.2%
| $315.00M | $164.00M | $19.00M | -$282.00M |
| Total Equity | $14.06B |
$14.06B
↑2.9%
|
$14.32B
↑7.2%
|
$14.32B
↑12.1%
|
$14.03B
↑13.5%
|
$13.67B
↑15.2%
|
$13.36B
↑19.2%
|
$12.77B
↑18.1%
|
$12.36B
↑19.4%
|
$11.87B
↑18.1%
|
$11.20B
↑17.2%
|
$10.81B
↑14.6%
|
$10.35B
↑10.9%
|
$10.05B
↑7.1%
|
$9.55B
↑7.7%
|
$9.44B
↑10.5%
|
$9.34B
↑15.6%
|
$9.38B
↑22.9%
| $8.87B | $8.54B | $8.08B | $7.63B |
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Net Income | $1.46B |
$1.42B
↓7.0%
|
$1.52B
-
|
$1.52B
↑153.7%
|
$600.00M
↓61.7%
| $1.57B |
| D&A | $10.00M | $34.00M | $0.00 | $0.00 | $0.00 | $0.00 |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | -$192.00M |
-$82.00M
↓143.2%
|
$190.00M
↑512.9%
|
$31.00M
↑121.1%
|
-$147.00M
↓170.7%
| $208.00M |
| Operating Cash Flow | $1.14B |
$1.14B
↓10.9%
|
$1.28B
↑28.2%
|
$1.00B
↑34.0%
|
$746.00M
↓20.2%
| $935.00M |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $1.14B |
$1.14B
↓10.9%
|
$1.28B
↑28.2%
|
$1.00B
↑34.0%
|
$746.00M
↓20.2%
| $935.00M |
| Dividends Paid | -$982.00M |
$0.00
↑100.0%
|
-$1.14B
↓10.5%
|
-$1.03B
↓13.0%
|
-$912.00M
↓31.4%
| -$694.00M |
| Share Buybacks | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Metric | TTM | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $1.46B |
$398.00M
↑65.1%
|
$293.00M
↓17.9%
|
$404.00M
↑2.5%
|
$361.00M
↑12.1%
|
$241.00M
↓46.3%
|
$357.00M
↓13.6%
|
$394.00M
↓21.2%
|
$322.00M
↓2.7%
|
$449.00M
↑61.5%
|
$413.00M
↑137.4%
|
$500.00M
↑380.8%
|
$331.00M
↑198.2%
|
$278.00M
↑31.8%
|
$174.00M
↓54.5%
|
$104.00M
↓68.9%
|
$111.00M
↓76.8%
|
$211.00M
↓43.4%
| $382.00M | $334.00M | $478.00M | $373.00M |
| D&A | $10.00M | $10.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Stock-Based Comp | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Working Capital Δ | -$192.00M |
-$239.00M
↓85.3%
|
-$38.00M
↓133.9%
|
-$16.00M
↓144.4%
|
$101.00M
↑461.1%
| -$129.00M |
$112.00M
↑111.3%
|
$36.00M
↓37.9%
|
$18.00M
↑129.5%
|
-$5.00M
↑73.7%
|
$53.00M
↑223.3%
|
$58.00M
↑152.2%
|
-$61.00M
↓213.0%
|
-$19.00M
↑89.5%
|
-$43.00M
↓126.4%
|
$23.00M
↓23.3%
|
$54.00M
↓56.5%
|
-$181.00M
↓66.1%
| $163.00M | $30.00M | $124.00M | -$109.00M |
| Operating Cash Flow | $1.14B |
$184.00M
↑1.1%
|
$248.00M
↓39.5%
|
$365.00M
↑8.3%
|
$347.00M
↑10.5%
|
$182.00M
↓17.6%
|
$410.00M
↑35.8%
|
$337.00M
↑20.4%
|
$314.00M
↑70.7%
|
$221.00M
↓5.6%
|
$302.00M
↑15.3%
|
$280.00M
↑6.9%
|
$184.00M
↓24.3%
| $234.00M |
$262.00M
↓22.7%
|
$262.00M
↓0.8%
|
$243.00M
↓17.3%
|
-$21.00M
↓155.3%
| $339.00M | $264.00M | $294.00M | $38.00M |
| Capital Expenditure | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Free Cash Flow | $1.14B |
$184.00M
↑1.1%
|
$248.00M
↓39.5%
|
$365.00M
↑8.3%
|
$347.00M
↑10.5%
|
$182.00M
↓17.6%
|
$410.00M
↑35.8%
|
$337.00M
↑20.4%
|
$314.00M
↑70.7%
|
$221.00M
↓5.6%
|
$302.00M
↑15.3%
|
$280.00M
↑6.9%
|
$184.00M
↓24.3%
| $234.00M |
$262.00M
↓22.7%
|
$262.00M
↓0.8%
|
$243.00M
↓17.3%
|
-$21.00M
↓155.3%
| $339.00M | $264.00M | $294.00M | $38.00M |
| Dividends Paid | -$982.00M |
-$345.00M
↓12.0%
|
$0.00
↑100.0%
|
-$320.00M
↓11.5%
|
-$317.00M
↓13.6%
|
-$308.00M
↓14.1%
|
-$303.00M
↓15.2%
|
-$287.00M
↓13.0%
|
-$279.00M
↓10.3%
|
-$270.00M
↓3.4%
|
-$263.00M
↓6.5%
|
-$254.00M
↓8.5%
|
-$253.00M
↓13.5%
|
-$261.00M
↓25.5%
|
-$247.00M
↓35.7%
|
-$234.00M
↓30.7%
|
-$223.00M
↓33.5%
|
-$208.00M
↓25.3%
| -$182.00M | -$179.00M | -$167.00M | -$166.00M |
| Share Buybacks | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |