ALL

ALL

The Allstate Corporation

$216.50

+$0.96 (+0.44%)

Mkt Cap: $55.73B

Home / ALL / Financial Statements

The Allstate Corporation (ALL) Financial Statements

Export as clean Markdown. Drag & drop into ChatGPT, Claude, or Gemini.

Metric	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Revenue	$67.14B	$66.46B ↑4.6%	$63.52B ↑12.2%	$56.59B ↑11.8%	$50.62B ↑4.0%	$48.68B
Cost of Revenue	$40.40B	$44.37B ↓9.5%	$49.02B ↓0.8%	$49.42B ↑10.0%	$44.94B ↑22.6%	$36.65B
Gross Profit	$26.74B	$22.09B ↑52.3%	$14.50B ↑102.2%	$7.17B ↑26.3%	$5.68B ↓52.8%	$12.03B
R&D Expenses	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
SG&A Expenses	$4.29B	-$30.00M ↑18.9%	-$37.00M ↓511.1%	$9.00M ↓92.2%	$116.00M ↑118.0%	-$644.00M
Operating Income	$15.64B	$13.16B ↑128.4%	$5.76B	-$348.00M ↑81.0%	-$1.83B ↓128.3%	$6.47B
Interest Expense	$397.00M	$399.00M ↓0.3%	$400.00M ↑5.5%	$379.00M ↑13.1%	$335.00M ↑1.5%	$330.00M
Income Tax	$3.42B	$2.89B ↑148.7%	$1.16B ↑960.7%	-$135.00M ↑72.3%	-$488.00M ↓137.8%	$1.29B
Net Income	$12.14B	$10.28B ↑120.3%	$4.67B	-$188.00M ↑85.4%	-$1.29B ↓179.9%	$1.61B
EBITDA	$16.37B	$14.04B ↑109.0%	$6.72B ↑813.7%	$735.00M ↑213.4%	-$648.00M ↓108.2%	$7.88B
EPS	45.33	38.19 ↑124.8%	16.99	-1.20 ↑76.1%	-5.03 ↓129.2%	17.25
Shares Out (Diluted)	1.06B	264.70M ↓1.2%	267.80M ↑2.0%	262.50M ↓3.2%	271.20M ↓9.3%	299.10M

Metric	TTM	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Revenue	$67.14B	$16.94B ↑4.2%	$16.59B ↑1.5%	$17.06B ↑3.4%	$16.55B ↑5.9%	$16.26B ↑8.0%	$16.34B ↑10.6%	$16.50B ↑15.3%	$15.62B ↑12.6%	$15.05B ↑10.4%	$14.78B ↑9.9%	$14.31B ↑10.7%	$13.87B ↑14.9%	$13.63B ↑13.2%	$13.44B ↑21.5%	$12.93B ↑7.3%	$12.07B ↓4.6%	$12.04B ↓3.3%	$11.06B	$12.06B	$12.65B	$12.45B
Cost of Revenue	$40.40B	$9.26B ↓30.0%	$7.80B ↓31.7%	$10.82B ↓15.2%	$12.51B ↓4.4%	$13.23B ↑12.8%	$11.42B ↑4.1%	$12.76B ↑3.4%	$13.09B ↓4.9%	$11.74B ↓4.9%	$10.97B ↓8.5%	$12.34B ↑2.8%	$13.77B ↑22.4%	$12.34B ↑27.2%	$11.99B ↑23.8%	$12.01B ↑18.5%	$11.25B ↑24.8%	$9.70B ↑24.1%	$9.68B	$10.13B	$9.01B	$7.82B
Gross Profit	$26.74B	$7.68B ↑153.6%	$8.79B ↑78.6%	$6.24B ↑67.1%	$4.03B ↑59.3%	$3.03B ↓8.7%	$4.92B ↑29.2%	$3.73B ↑89.3%	$2.53B	$3.32B ↑156.1%	$3.81B ↑163.2%	$1.97B ↑113.5%	$98.00M ↓88.0%	$1.29B ↓44.8%	$1.45B ↑5.2%	$924.00M ↓52.0%	$819.00M ↓77.5%	$2.35B ↓49.4%	$1.38B	$1.93B	$3.63B	$4.63B
R&D Expenses	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
SG&A Expenses	$4.29B	$4.40B	$0.00 ↑100.0%	-$108.00M ↓515.4%	$0.00 ↑100.0%	$78.00M	-$52.00M ↓10.6%	$26.00M ↓82.6%	-$9.00M ↑77.5%	-$2.00M ↑96.2%	-$47.00M ↓288.0%	$149.00M ↑88.6%	-$40.00M ↓115.4%	-$53.00M ↑78.5%	$25.00M ↑110.4%	$79.00M ↑97.5%	$259.00M ↑293.3%	-$247.00M ↑20.3%	-$240.00M	$40.00M	-$134.00M	-$310.00M
Operating Income	$15.64B	$3.21B ↑345.9%	$4.92B ↑100.7%	$4.82B ↑239.8%	$2.70B ↑528.6%	$719.00M ↓50.9%	$2.45B ↑34.0%	$1.42B	$430.00M ↑124.6%	$1.46B ↑460.6%	$1.83B ↑535.0%	-$21.00M ↑97.7%	-$1.75B ↓33.3%	-$406.00M ↓150.7%	-$420.00M ↓130.2%	-$910.00M ↓502.7%	-$1.31B ↓173.0%	$801.00M ↓73.6%	$1.39B	$226.00M	$1.80B	$3.03B
Interest Expense	$397.00M	$98.00M ↓2.0%	$98.00M ↓3.0%	$101.00M ↓2.9%	$100.00M ↑2.0%	$100.00M ↑3.1%	$101.00M ↓5.6%	$104.00M ↑18.2%	$98.00M -	$97.00M ↑12.8%	$107.00M ↑27.4%	$88.00M ↑3.5%	$98.00M ↑18.1%	$86.00M ↑3.6%	$84.00M -	$85.00M ↑23.2%	$83.00M ↓8.8%	$83.00M ↓3.5%	$84.00M	$69.00M	$91.00M	$86.00M
Income Tax	$3.42B	$650.00M ↑428.5%	$1.09B ↑94.6%	$1.07B ↑323.2%	$604.00M ↑627.7%	$123.00M ↓53.8%	$559.00M ↑64.4%	$254.00M	$83.00M ↑122.3%	$266.00M ↑412.9%	$340.00M ↑390.6%	-$17.00M ↑92.8%	-$373.00M ↓29.1%	-$85.00M ↓156.3%	-$117.00M ↓141.6%	-$236.00M	-$289.00M ↓179.8%	$151.00M ↓75.9%	$281.00M	$20.00M	$362.00M	$626.00M
Net Income	$12.14B	$2.46B ↑313.1%	$3.83B ↑98.8%	$3.75B ↑214.8%	$2.11B ↑537.2%	$595.00M ↓51.1%	$1.93B ↑29.5%	$1.19B	$331.00M ↑124.5%	$1.22B ↑480.6%	$1.49B ↑624.3%	-$5.00M ↑99.2%	-$1.35B ↓33.5%	-$320.00M ↓148.5%	-$284.00M ↓134.8%	-$659.00M ↓222.5%	-$1.01B ↓162.3%	$660.00M ↑147.8%	$817.00M	$538.00M	$1.63B	-$1.38B
EBITDA	$16.37B	$3.28B ↑244.9%	$5.12B ↑89.6%	$5.04B ↑202.9%	$2.93B ↑343.9%	$951.00M ↓43.8%	$2.70B ↑28.7%	$1.66B ↑584.0%	$660.00M ↑145.1%	$1.69B	$2.10B	$243.00M ↑138.5%	-$1.46B ↓44.7%	-$143.00M ↓112.8%	-$135.00M ↓107.7%	-$631.00M ↓216.4%	-$1.01B ↓146.0%	$1.12B ↓66.8%	$1.75B	$542.00M	$2.20B	$3.38B
EPS	45.33	9.25 ↑337.7%	14.37 ↑103.3%	13.95 ↑222.2%	7.76 ↑586.7%	2.11 ↓52.6%	7.07 ↑26.9%	4.33	1.13 ↑121.9%	4.46 ↑465.6%	5.57 ↑584.3%	-0.16 ↑93.9%	-5.15 ↓37.7%	-1.22 ↓154.2%	-1.15 ↓129.9%	-2.55 ↓249.1%	-3.74 ↓171.1%	2.25 ↑149.9%	3.85	1.71	5.26	-4.51
Shares Out (Diluted)	1.06B	262.60M ↓1.9%	264.70M ↓1.5%	266.40M ↓0.6%	267.90M ↑0.3%	267.80M ↑0.5%	268.70M ↑1.5%	268.00M ↑2.4%	267.10M ↑1.7%	266.50M ↑1.1%	264.70M ↑0.1%	261.80M ↓2.6%	262.60M ↓4.1%	263.50M ↓6.5%	264.40M ↓8.5%	268.70M ↓9.8%	273.80M ↓9.7%	281.80M ↓8.0%	289.00M	297.90M	303.30M	306.40M

Metric	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Cash & Equiv.	$697.00M	$678.00M ↓3.7%	$704.00M ↓2.5%	$722.00M ↓1.9%	$736.00M ↓3.5%	$763.00M
Accounts Receivable	$11.65B	$20.68B ↑5.9%	$19.54B ↑3.6%	$18.85B ↑0.4%	$18.78B ↑2.2%	$18.39B
Inventory	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Current Assets	$32.20B	$26.25B ↑5.9%	$24.78B ↑0.2%	$24.72B ↑4.3%	$23.69B ↑2.3%	$23.16B
Goodwill & Intangibles	$3.12B	$9.84B ↑146.0%	$4.00B ↓10.5%	$4.47B ↓4.5%	$4.68B ↓4.9%	$4.92B
Total Assets	$123.97B	$119.76B ↑7.3%	$111.62B ↑8.0%	$103.36B ↑5.5%	$97.99B ↓1.5%	$99.44B
Accounts Payable	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Short-term Debt	$0.00	$550.00M	$0.00	$0.00	$0.00	$0.00
Current Liabilities	$84.89B	$70.94B	$0.00	$0.00	$0.00	$0.00
Long-term Debt	$7.49B	$6.94B ↓14.2%	$8.09B ↑1.8%	$7.94B ↓0.3%	$7.96B ↓0.2%	$7.98B
Total Debt	$7.49B	$7.49B ↓7.4%	$8.09B ↑1.8%	$7.94B ↓0.3%	$7.96B ↓0.2%	$7.98B
Total Liabilities	$92.39B	$89.17B ↓1.2%	$90.25B ↑5.3%	$85.73B ↑6.3%	$80.63B ↑8.5%	$74.31B
Retained Earnings	$64.54B	$62.39B ↑17.1%	$53.29B ↑7.2%	$49.72B ↓2.5%	$50.97B ↓4.4%	$53.29B
Total Equity	$31.61B	$30.61B ↑42.8%	$21.44B ↑20.7%	$17.77B ↑1.6%	$17.49B ↓30.5%	$25.18B

Metric	TTM	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Cash & Equiv.	$697.00M	$697.00M ↓17.0%	$678.00M ↓3.7%	$931.00M ↑14.1%	$995.00M ↑66.1%	$840.00M ↓1.2%	$704.00M ↓2.5%	$816.00M ↓5.1%	$599.00M ↓14.3%	$850.00M ↑28.4%	$722.00M ↓1.9%	$860.00M ↑9.4%	$699.00M ↓8.7%	$662.00M ↓41.4%	$736.00M ↓3.5%	$786.00M ↑13.9%	$766.00M ↑16.8%	$1.13B ↑59.4%	$763.00M	$690.00M	$656.00M	$709.00M
Accounts Receivable	$11.65B	$11.65B ↓46.5%	$20.68B ↑5.9%	$21.88B ↑9.1%	$21.54B ↑10.5%	$21.76B ↑12.7%	$19.54B ↑3.6%	$20.05B ↑4.5%	$19.49B ↑3.3%	$19.30B ↑1.5%	$18.85B ↑0.4%	$19.18B ↑0.4%	$18.86B ↑3.6%	$19.01B ↑2.4%	$18.78B ↑2.2%	$19.11B ↑1.4%	$18.20B ↑3.2%	$18.57B ↑5.7%	$18.39B	$18.85B	$17.64B	$17.57B
Inventory	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Current Assets	$32.20B	$32.20B ↑10.5%	$26.25B ↑5.9%	$31.55B ↑13.2%	$32.18B ↑26.8%	$29.14B ↑19.1%	$24.78B ↑0.2%	$27.86B ↑19.0%	$25.38B ↑2.7%	$24.47B ↓7.3%	$24.72B ↑4.3%	$23.41B ↓2.1%	$24.70B ↑5.8%	$26.39B ↑9.8%	$23.69B ↑2.3%	$23.93B ↓7.9%	$23.35B ↓2.0%	$24.04B ↓1.0%	$23.16B	$25.97B	$23.82B	$24.29B
Goodwill & Intangibles	$3.12B	$3.12B ↓65.0%	$9.84B ↑146.0%	$9.21B ↑187.4%	$9.05B ↑158.4%	$8.90B ↑154.2%	$4.00B ↓10.5%	$3.21B ↓8.5%	$3.50B -	$3.50B -	$4.47B ↓4.5%	$3.50B -	$3.50B ↑0.2%	$3.50B ↑0.1%	$4.68B ↓4.9%	$3.50B ↑3.3%	$3.50B ↑4.4%	$3.50B ↑4.4%	$4.92B	$3.39B	$3.35B	$3.35B
Total Assets	$123.97B	$123.97B ↑7.7%	$119.76B ↑7.3%	$120.40B ↑5.9%	$115.89B ↑6.9%	$115.16B ↑9.4%	$111.62B ↑8.0%	$113.74B ↑12.4%	$108.37B ↑7.8%	$105.24B ↑5.6%	$103.36B ↑5.5%	$101.18B ↑3.6%	$100.51B ↑4.3%	$99.63B ↑2.6%	$97.99B ↓1.5%	$97.68B ↓26.8%	$96.35B ↓27.4%	$97.15B ↓25.2%	$99.44B	$133.44B	$132.64B	$129.81B
Accounts Payable	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Short-term Debt	$0.00	$0.00	$550.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Current Liabilities	$84.89B	$84.89B ↑19.6%	$70.94B	$72.57B	$72.15B	$71.00B	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Long-term Debt	$7.49B	$7.49B ↓7.4%	$6.94B ↓14.2%	$8.09B ↑0.1%	$8.09B ↑0.1%	$8.09B ↑1.9%	$8.09B ↑1.8%	$8.08B ↑1.7%	$8.08B ↑1.7%	$7.94B ↓6.1%	$7.94B ↓0.3%	$7.95B ↓0.3%	$7.95B ↓0.3%	$8.45B ↑6.0%	$7.96B ↓0.2%	$7.97B ↓0.2%	$7.97B ↓0.3%	$7.97B ↓0.3%	$7.98B	$7.98B	$8.00B	$8.00B
Total Debt	$7.49B	$7.49B ↓7.4%	$7.49B ↓7.4%	$8.09B ↑0.1%	$8.09B ↑0.1%	$8.09B ↑1.9%	$8.09B ↑1.8%	$8.08B ↑1.7%	$8.08B ↑1.7%	$7.94B ↓6.1%	$7.94B ↓0.3%	$7.95B ↓0.3%	$7.95B ↓0.3%	$8.45B ↑6.0%	$7.96B ↓0.2%	$7.97B ↓0.2%	$7.97B ↓0.3%	$7.97B ↓0.3%	$7.98B	$7.98B	$8.00B	$8.00B
Total Liabilities	$92.39B	$92.39B ↓0.8%	$89.17B ↓1.2%	$92.91B ↑0.0%	$91.89B ↑2.3%	$93.11B ↑7.3%	$90.25B ↑5.3%	$92.91B ↑7.1%	$89.80B ↑5.5%	$86.76B ↑5.5%	$85.73B ↑6.3%	$86.73B ↑8.3%	$85.14B ↑11.6%	$82.26B ↑11.1%	$80.63B ↑8.5%	$80.11B ↓24.9%	$76.33B ↓26.9%	$74.01B ↓28.2%	$74.31B	$106.73B	$104.45B	$103.02B
Retained Earnings	$64.54B	$64.54B ↑20.4%	$62.39B ↑17.1%	$58.85B ↑14.0%	$55.40B ↑9.2%	$53.59B ↑5.8%	$53.29B ↑7.2%	$51.63B ↑6.5%	$50.72B ↑4.0%	$50.66B ↑0.5%	$49.72B ↓2.5%	$48.49B ↓5.8%	$48.77B ↓7.0%	$50.39B ↓6.1%	$50.97B ↓4.4%	$51.49B ↓2.4%	$52.41B ↓0.1%	$53.69B ↑5.1%	$53.29B	$52.74B	$52.46B	$51.11B
Total Equity	$31.61B	$31.61B ↑43.3%	$30.61B ↑42.8%	$27.50B ↑31.7%	$24.02B ↑29.2%	$22.05B ↑18.3%	$21.44B ↑20.7%	$20.88B ↑43.1%	$18.59B ↑19.8%	$18.64B ↑6.5%	$17.77B ↑1.6%	$14.59B ↓17.4%	$15.52B ↓22.9%	$17.49B ↓24.6%	$17.49B ↓30.5%	$17.67B ↓33.9%	$20.11B ↓28.7%	$23.21B ↓13.4%	$25.18B	$26.73B	$28.21B	$26.82B

Metric	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Net Income	$10.53B	$10.28B ↑123.6%	$4.60B	-$213.00M ↑84.4%	-$1.36B ↓187.1%	$1.57B
D&A	$957.00M	$482.00M ↓13.2%	$555.00M ↓21.2%	$704.00M ↓16.9%	$847.00M ↓22.0%	$1.09B
Stock-Based Comp	$0.00	$0.00	$0.00	$0.00 ↓100.0%	$102.00M ↓20.9%	$129.00M
Working Capital Δ	$2.76B	$832.00M ↓76.8%	$3.59B ↑4.7%	$3.43B	-$53.00M ↑39.8%	-$88.00M
Operating Cash Flow	$11.71B	$10.11B ↑13.2%	$8.93B ↑111.2%	$4.23B ↓17.4%	$5.12B ↑0.1%	$5.12B
Capital Expenditure	-$176.00M	-$228.00M ↓8.6%	-$210.00M ↑21.3%	-$267.00M ↑36.4%	-$420.00M ↓21.7%	-$345.00M
Free Cash Flow	$11.53B	$9.88B ↑13.3%	$8.72B ↑120.2%	$3.96B ↓15.7%	$4.70B ↓1.5%	$4.77B
Dividends Paid	-$1.05B	-$1.04B ↓7.7%	-$962.00M ↓4.0%	-$925.00M ↑0.1%	-$926.00M ↓4.6%	-$885.00M
Share Buybacks	-$1.75B	-$1.23B	-$2.00M ↑99.4%	-$335.00M ↑86.7%	-$2.52B ↑29.4%	-$3.57B

Metric	TTM	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Net Income	$10.53B	$2.46B ↑312.4%	$3.83B ↑103.2%	$2.04B ↑75.3%	$2.19B ↑563.1%	$596.00M ↓51.1%	$1.89B ↑26.8%	$1.16B	$331.00M ↑124.1%	$1.22B ↑479.4%	$1.49B ↑590.8%	-$4.00M ↑99.4%	-$1.38B ↓34.3%	-$321.00M ↓149.7%	-$303.00M ↓138.3%	-$683.00M ↓228.6%	-$1.02B ↓162.8%	$646.00M ↑146.6%	$791.00M	$531.00M	$1.63B	-$1.39B
D&A	$957.00M	$101.00M ↓23.5%	$108.00M ↓28.5%	$461.00M ↑229.3%	$287.00M ↑117.4%	$132.00M -	$151.00M ↓8.5%	$140.00M ↓20.5%	$132.00M ↓29.0%	$132.00M ↓25.4%	$165.00M ↓17.9%	$176.00M ↓9.3%	$186.00M ↓13.9%	$177.00M ↓25.0%	$201.00M ↓25.0%	$194.00M ↓21.5%	$216.00M ↓30.5%	$236.00M ↓9.2%	$268.00M	$247.00M	$311.00M	$260.00M
Stock-Based Comp	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00 ↓100.0%	$0.00	$0.00	$0.00	$87.00M ↓14.7%	$0.00	$0.00	$0.00	$102.00M	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Working Capital Δ	$2.76B	-$194.00M ↓124.0%	$735.00M ↑251.5%	$907.00M ↓57.1%	$1.31B ↓26.8%	$809.00M ↑364.9%	-$485.00M ↓6.1%	$2.11B ↑155.9%	$1.79B ↓20.5%	$174.00M ↓78.6%	-$457.00M ↑86.4%	$826.00M ↓63.9%	$2.25B ↑50.1%	$812.00M ↑269.9%	-$3.36B	$2.29B ↑225.6%	$1.50B	-$478.00M ↑37.1%	-$10.00M	$703.00M	-$21.00M	-$760.00M
Operating Cash Flow	$11.71B	$3.56B ↑81.4%	$2.99B ↑75.3%	$3.28B ↑2.6%	$1.87B ↓20.6%	$1.96B ↑17.9%	$1.71B ↑39.2%	$3.20B ↑159.6%	$2.36B ↑101.8%	$1.67B ↑177.2%	$1.23B ↑26.3%	$1.23B ↓39.7%	$1.17B ↓30.1%	$601.00M ↑39.1%	$970.00M ↑11.4%	$2.05B ↑54.0%	$1.67B ↑9.5%	$432.00M ↓68.9%	$871.00M	$1.33B	$1.53B	$1.39B
Capital Expenditure	-$176.00M	-$40.00M ↑56.5%	-$89.00M ↓78.0%	-$48.00M ↑23.8%	$1.00M ↑101.8%	-$92.00M ↓124.4%	-$50.00M ↑29.6%	-$63.00M ↓14.5%	-$56.00M ↑9.7%	-$41.00M ↑48.1%	-$71.00M ↓4.4%	-$55.00M ↑55.6%	-$62.00M ↑36.7%	-$79.00M ↑39.2%	-$68.00M ↓15.3%	-$124.00M ↓39.3%	-$98.00M ↑27.9%	-$130.00M ↓113.1%	-$59.00M	-$89.00M	-$136.00M	-$61.00M
Free Cash Flow	$11.53B	$3.52B ↑88.1%	$2.90B ↑75.2%	$3.24B ↑3.1%	$1.87B ↓18.6%	$1.87B ↑15.2%	$1.66B ↑43.4%	$3.14B ↑166.4%	$2.30B ↑108.0%	$1.63B ↑211.3%	$1.15B ↑27.9%	$1.18B ↓38.7%	$1.11B ↓29.7%	$522.00M ↑72.8%	$902.00M ↑11.1%	$1.92B ↑55.0%	$1.57B ↑13.1%	$302.00M ↓77.2%	$812.00M	$1.24B	$1.39B	$1.33B
Dividends Paid	-$1.05B	-$261.00M ↓7.0%	-$263.00M ↓8.2%	-$264.00M ↓8.6%	-$265.00M ↓9.1%	-$244.00M ↓4.7%	-$243.00M ↓4.3%	-$243.00M ↓4.3%	-$243.00M ↓3.4%	-$233.00M ↓4.0%	-$233.00M ↓2.2%	-$233.00M ↓0.4%	-$235.00M ↑0.4%	-$224.00M ↑2.6%	-$228.00M ↑3.0%	-$232.00M ↑3.7%	-$236.00M ↑3.7%	-$230.00M ↓40.2%	-$235.00M	-$241.00M	-$245.00M	-$164.00M
Share Buybacks	-$1.75B	-$614.00M ↓520.2%	-$434.00M	-$360.00M	-$340.00M	-$99.00M	-$2.00M	$0.00 ↑100.0%	$0.00 ↑100.0%	$0.00 ↑100.0%	$0.00 ↑100.0%	-$28.00M ↑95.8%	-$729.00M ↓6.7%	-$153.00M ↑80.9%	-$370.00M ↑57.1%	-$665.00M ↑53.4%	-$683.00M ↓21.1%	-$802.00M ↓11.9%	-$863.00M	-$1.43B	-$564.00M	-$717.00M